ANDERS & FAR INVEST AS

1445 DRØBAK

Finances

Return on Equity

−18,75 %

Current Ratio

519,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 264 000	342 000	8 000	−71 000
Total Assets	6 756 000	8 620 000	8 264 000	8 279 000
Total Equity	6 743 000	8 006 000	8 264 000	8 256 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	68 000	64 000	62 000	18 000
Operating Profit	−68 000	−64 000	−62 000	−18 000
Financial Income	4 000	639 000	362 000	413 000
Financial Costs	1 199 000	233 000	294 000	443 000
Financial Balance	−1 195 000	406 000	68 000	−30 000
Earnings Before Tax	−1 264 000	342 000	6 000	−48 000
Tax	0	0	−2 000	23 000
Net Income	−1 264 000	342 000	8 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	89 000	89 000
Total Current Assets	6 756 000	8 620 000	8 175 000	8 190 000
Total Assets	6 756 000	8 620 000	8 264 000	8 279 000
Total Retained Equity	6 253 000	7 517 000	7 774 000	7 767 000
Total Equity	6 743 000	8 006 000	8 264 000	8 256 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	614 000	0	23 000
Total Equity and Debt	6 756 000	8 620 000	8 264 000	8 279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	68 000	64 000	62 000	18 000
Operating Profit	−68 000	−64 000	−62 000	−18 000
Financial Income	4 000	639 000	362 000	413 000
Financial Costs	1 199 000	233 000	294 000	443 000
Financial Balance	−1 195 000	406 000	68 000	−30 000
Dividends	0	0	0	0
Net Income	−1 264 000	342 000	8 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	89 000	89 000
Total Fixed Assets	0	0	89 000	89 000
Stock	0	0	0	0
Total Investments	5 581 000	7 582 000	6 008 000	5 544 000
Cash, Bank	1 174 000	1 038 000	2 160 000	2 604 000
Total Current Assets	6 756 000	8 620 000	8 175 000	8 190 000
Total Assets	6 756 000	8 620 000	8 264 000	8 279 000
Total Equity	6 743 000	8 006 000	8 264 000	8 256 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	14 000	0	0
Total Current Debt	13 000	614 000	0	23 000
Total Equity and Debt	6 756 000	8 620 000	8 264 000	8 279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,75 %	4,27 %	0,1 %	−0,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	519,69	14,04	-	356,09
Quick Ratio	519,69	14,04	-	356,09
Equity Ratio	1	0,93	1	1
Gross Profit Margin	-	-	-	-