NSO AS

4041 HAFRSFJORD

Finances

Return on Equity

−5,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−34 000	−174 000	−37 000	−313 000
Total Assets	1 859 000	1 859 000	2 013 000	2 015 000
Total Equity	624 000	658 000	832 000	868 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	6 000	11 000	9 000
Operating Profit	0	−6 000	−11 000	−9 000
Financial Income	0	82 000	71 000	0
Financial Costs	34 000	251 000	97 000	304 000
Financial Balance	−34 000	−169 000	−26 000	−304 000
Earnings Before Tax	−34 000	−174 000	−37 000	−313 000
Tax	0	0	0	0
Net Income	−34 000	−174 000	−37 000	−313 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 776 000	1 776 000	2 013 000	2 013 000
Total Current Assets	82 000	82 000	0	2 000
Total Assets	1 859 000	1 859 000	2 013 000	2 015 000
Total Retained Equity	334 000	368 000	542 000	578 000
Total Equity	624 000	658 000	832 000	868 000
Total Long-Term Debt	1 235 000	1 201 000	1 174 000	0
Total Current Debt	0	0	8 000	1 146 000
Total Equity and Debt	1 859 000	1 859 000	2 013 000	2 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	6 000	11 000	9 000
Operating Profit	0	−6 000	−11 000	−9 000
Financial Income	0	82 000	71 000	0
Financial Costs	34 000	251 000	97 000	304 000
Financial Balance	−34 000	−169 000	−26 000	−304 000
Dividends	0	0	0	0
Net Income	−34 000	−174 000	−37 000	−313 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 000 000	1 000 000	1 000 000	1 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Fiancial Fixed Assets	776 000	776 000	1 013 000	1 013 000
Total Fixed Assets	1 776 000	1 776 000	2 013 000	2 013 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	2 000
Total Current Assets	82 000	82 000	0	2 000
Total Assets	1 859 000	1 859 000	2 013 000	2 015 000
Total Equity	624 000	658 000	832 000	868 000
Short-Term Group Debt	0	0	0	750 000
Total Long-Term Debt	1 235 000	1 201 000	1 174 000	0
Creditors	0	0	0	389 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	8 000	8 000
Total Current Debt	0	0	8 000	1 146 000
Total Equity and Debt	1 859 000	1 859 000	2 013 000	2 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,45 %	−26,44 %	−4,45 %	−36,06 %
Debt-to-Equity Ratio	1,98	1,83	1,41	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0	0
Quick Ratio	-	-	0	0
Equity Ratio	0,34	0,35	0,41	0,43
Gross Profit Margin	-	-	-	-