SKATTEN MIN AS

4051 SOLA

Finances

Return on Equity

0,56 %

Current Ratio

112,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	897 000	1 730 000	1 795 000	853 000
Net Income	57 000	1 526 000	1 763 000	815 000
Total Assets	10 289 000	10 194 000	8 640 000	6 877 000
Total Equity	10 223 000	10 166 000	8 640 000	6 877 000

Income (NOK)	2022	2021	2020	2019
Revenue	897 000	1 730 000	1 795 000	853 000
Expenditure	841 000	204 000	33 000	38 000
Operating Profit	57 000	1 526 000	1 763 000	815 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	57 000	1 526 000	1 763 000	815 000
Tax	0	0	0	0
Net Income	57 000	1 526 000	1 763 000	815 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 847 000	2 775 000	3 327 000	3 244 000
Total Current Assets	7 442 000	7 419 000	5 313 000	3 633 000
Total Assets	10 289 000	10 194 000	8 640 000	6 877 000
Total Retained Equity	10 193 000	10 136 000	8 610 000	6 847 000
Total Equity	10 223 000	10 166 000	8 640 000	6 877 000
Total Long-Term Debt	0	28 000	0	0
Total Current Debt	66 000	0	0	0
Total Equity and Debt	10 289 000	10 194 000	8 640 000	6 877 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 090 000	1 715 000	788 000
Other Income	897 000	640 000	80 000	65 000
Revenue	897 000	1 730 000	1 795 000	853 000
Cost of Goods Sold	796 000	166 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	841 000	204 000	33 000	38 000
Operating Profit	57 000	1 526 000	1 763 000	815 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	600 000
Net Income	57 000	1 526 000	1 763 000	815 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 847 000	2 775 000	3 327 000	3 244 000
Total Fixed Assets	2 847 000	2 775 000	3 327 000	3 244 000
Stock	2 114 000	2 049 000	0	0
Total Investments	3 479 000	3 952 000	2 829 000	2 961 000
Cash, Bank	1 099 000	418 000	1 586 000	147 000
Total Current Assets	7 442 000	7 419 000	5 313 000	3 633 000
Total Assets	10 289 000	10 194 000	8 640 000	6 877 000
Total Equity	10 223 000	10 166 000	8 640 000	6 877 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	28 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	600 000
Other Current Debt	66 000	0	0	0
Total Current Debt	66 000	0	0	0
Total Equity and Debt	10 289 000	10 194 000	8 640 000	6 877 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,56 %	15,01 %	20,41 %	11,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,35 %	88,21 %	98,22 %	95,55 %
Current Ratio	112,76	-	-	-
Quick Ratio	−3,63	−3,62	-	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	11,26 %	90,4 %	100 %	100 %