SAKSHAUG INVEST AS

6516 KRISTIANSUND N

Finances

Return on Equity

0,3 %

Current Ratio

6,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	10 000	146 000	1 503 000	196 000
Total Assets	3 618 000	3 706 000	3 860 000	2 657 000
Total Equity	3 355 000	3 595 000	3 550 000	2 347 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	6 000	6 000	6 000
Operating Profit	−6 000	−6 000	−6 000	−6 000
Financial Income	19 000	152 000	1 510 000	202 000
Financial Costs	0	0	0	0
Financial Balance	19 000	152 000	1 510 000	202 000
Earnings Before Tax	13 000	146 000	1 504 000	196 000
Tax	3 000	0	0	0
Net Income	10 000	146 000	1 503 000	196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000 000	2 000 000	2 000 000	2 104 000
Total Current Assets	1 618 000	1 706 000	1 860 000	553 000
Total Assets	3 618 000	3 706 000	3 860 000	2 657 000
Total Retained Equity	3 149 000	3 389 000	3 344 000	2 141 000
Total Equity	3 355 000	3 595 000	3 550 000	2 347 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	263 000	111 000	311 000	310 000
Total Equity and Debt	3 618 000	3 706 000	3 860 000	2 657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	6 000	6 000	6 000
Operating Profit	−6 000	−6 000	−6 000	−6 000
Financial Income	19 000	152 000	1 510 000	202 000
Financial Costs	0	0	0	0
Financial Balance	19 000	152 000	1 510 000	202 000
Dividends	250 000	101 000	300 000	201 000
Net Income	10 000	146 000	1 503 000	196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000 000	2 000 000	2 000 000	2 104 000
Total Fixed Assets	2 000 000	2 000 000	2 000 000	2 104 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 618 000	1 706 000	1 860 000	553 000
Total Current Assets	1 618 000	1 706 000	1 860 000	553 000
Total Assets	3 618 000	3 706 000	3 860 000	2 657 000
Total Equity	3 355 000	3 595 000	3 550 000	2 347 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	250 000	101 000	300 000	201 000
Other Current Debt	260 000	10 000	10 000	109 000
Total Current Debt	263 000	111 000	311 000	310 000
Total Equity and Debt	3 618 000	3 706 000	3 860 000	2 657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,3 %	4,06 %	42,34 %	8,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,15	15,37	5,98	1,78
Quick Ratio	6,15	15,37	5,98	1,78
Equity Ratio	0,93	0,97	0,92	0,88
Gross Profit Margin	-	-	-	-