company

BE-MO AS

8206 FAUSKE

Finances

Share Ownership

Return on Equity

19,53 %

Current Ratio

26,43

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	648 000	418 000	498 000	297 000
Net Income	601 000	−76 000	−50 000	−10 000
Total Assets	3 198 000	2 615 000	2 722 000	2 720 000
Total Equity	3 077 000	2 476 000	2 552 000	2 602 000

Income (NOK)	2022	2021	2020	2019
Revenue	648 000	418 000	498 000	297 000
Expenditure	648 000	662 000	576 000	343 000
Operating Profit	0	−244 000	−78 000	−47 000
Financial Income	601 000	168 000	29 000	40 000
Financial Costs	0	1 000	0	2 000
Financial Balance	601 000	167 000	29 000	38 000
Earnings Before Tax	601 000	−76 000	−50 000	−10 000
Tax	0	0	0	0
Net Income	601 000	−76 000	−50 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	494 000	644 000	644 000
Total Current Assets	3 198 000	2 121 000	2 078 000	2 076 000
Total Assets	3 198 000	2 615 000	2 722 000	2 720 000
Total Retained Equity	2 267 000	1 667 000	1 743 000	1 793 000
Total Equity	3 077 000	2 476 000	2 552 000	2 602 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	121 000	139 000	170 000	118 000
Total Equity and Debt	3 198 000	2 615 000	2 722 000	2 720 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	648 000	418 000	498 000	297 000
Other Income	0	0	0	0
Revenue	648 000	418 000	498 000	297 000
Cost of Goods Sold	23 000	41 000	69 000	44 000
Salary Costs	483 000	502 000	409 000	91 000
Depreciation	0	0	0	54 000
Impairment	0	0	0	0
Expenditure	648 000	662 000	576 000	343 000
Operating Profit	0	−244 000	−78 000	−47 000
Financial Income	601 000	168 000	29 000	40 000
Financial Costs	0	1 000	0	2 000
Financial Balance	601 000	167 000	29 000	38 000
Dividends	0	0	0	0
Net Income	601 000	−76 000	−50 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	494 000	644 000	644 000
Total Fixed Assets	0	494 000	644 000	644 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 165 000	2 083 000	1 915 000	1 906 000
Total Current Assets	3 198 000	2 121 000	2 078 000	2 076 000
Total Assets	3 198 000	2 615 000	2 722 000	2 720 000
Total Equity	3 077 000	2 476 000	2 552 000	2 602 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	27 000	15 000	28 000
Unpaid Taxes	31 000	35 000	53 000	39 000
Dividends	0	0	0	0
Other Current Debt	84 000	77 000	102 000	51 000
Total Current Debt	121 000	139 000	170 000	118 000
Total Equity and Debt	3 198 000	2 615 000	2 722 000	2 720 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,53 %	−3,07 %	−1,96 %	−0,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	−58,37 %	−15,66 %	−15,82 %
Current Ratio	26,43	15,26	12,22	17,59
Quick Ratio	26,43	15,26	12,22	17,59
Equity Ratio	0,96	0,95	0,94	0,96
Gross Profit Margin	96,45 %	90,19 %	86,14 %	85,19 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English