GANGSTØ HOLDING AS

5568 VIKEBYGD

Finances

Return on Equity

0,52 %

Current Ratio

0,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 000	571 000	−30 000	−31 000
Total Assets	1 523 000	1 679 000	1 083 000	1 083 000
Total Equity	961 000	956 000	385 000	415 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	25 000	30 000	31 000
Operating Profit	−30 000	−25 000	−30 000	−31 000
Financial Income	100 000	596 000	0	0
Financial Costs	50 000	0	0	0
Financial Balance	50 000	596 000	0	0
Earnings Before Tax	20 000	571 000	−30 000	−31 000
Tax	15 000	0	0	0
Net Income	5 000	571 000	−30 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 422 000	1 082 000	1 082 000	1 082 000
Total Current Assets	100 000	596 000	0	1 000
Total Assets	1 523 000	1 679 000	1 083 000	1 083 000
Total Retained Equity	655 000	650 000	79 000	108 000
Total Equity	961 000	956 000	385 000	415 000
Total Long-Term Debt	0	0	0	653 000
Total Current Debt	561 000	722 000	698 000	15 000
Total Equity and Debt	1 523 000	1 679 000	1 083 000	1 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	25 000	30 000	31 000
Operating Profit	−30 000	−25 000	−30 000	−31 000
Financial Income	100 000	596 000	0	0
Financial Costs	50 000	0	0	0
Financial Balance	50 000	596 000	0	0
Dividends	0	0	0	0
Net Income	5 000	571 000	−30 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	516 000	516 000	516 000	516 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	516 000	516 000	516 000	516 000
Total Fiancial Fixed Assets	906 000	566 000	566 000	566 000
Total Fixed Assets	1 422 000	1 082 000	1 082 000	1 082 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 000
Total Current Assets	100 000	596 000	0	1 000
Total Assets	1 523 000	1 679 000	1 083 000	1 083 000
Total Equity	961 000	956 000	385 000	415 000
Short-Term Group Debt	535 000	712 000	682 000	0
Total Long-Term Debt	0	0	0	653 000
Creditors	0	0	5 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	10 000
Total Current Debt	561 000	722 000	698 000	15 000
Total Equity and Debt	1 523 000	1 679 000	1 083 000	1 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,52 %	59,73 %	−7,79 %	−7,47 %
Debt-to-Equity Ratio	0	0	0	1,57
Operating Profit Margin	-	-	-	-
Current Ratio	0,18	0,83	0	0,07
Quick Ratio	0,18	0,83	0	0,07
Equity Ratio	0,63	0,57	0,36	0,38
Gross Profit Margin	-	-	-	-