KARME AS

4051 SOLA

Finances

Return on Equity

68,07 %

Current Ratio

2,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	575 000	476 000	0	0
Net Income	405 000	401 000	5 000	191 000
Total Assets	1 045 000	1 139 000	872 000	867 000
Total Equity	595 000	490 000	659 000	854 000

Income (NOK)	2022	2021	2020	2019
Revenue	575 000	476 000	0	0
Expenditure	3 000	11 000	1 000	0
Operating Profit	572 000	465 000	−1 000	0
Financial Income	22 000	42 000	64 000	193 000
Financial Costs	62 000	2 000	57 000	2 000
Financial Balance	−40 000	40 000	7 000	191 000
Earnings Before Tax	531 000	505 000	5 000	191 000
Tax	126 000	105 000	0	0
Net Income	405 000	401 000	5 000	191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 045 000	1 139 000	872 000	867 000
Total Assets	1 045 000	1 139 000	872 000	867 000
Total Retained Equity	565 000	460 000	559 000	754 000
Total Equity	595 000	490 000	659 000	854 000
Total Long-Term Debt	0	13 000	13 000	13 000
Total Current Debt	450 000	637 000	200 000	0
Total Equity and Debt	1 045 000	1 139 000	872 000	867 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	575 000	476 000	0	0
Other Income	0	0	0	0
Revenue	575 000	476 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	11 000	1 000	0
Operating Profit	572 000	465 000	−1 000	0
Financial Income	22 000	42 000	64 000	193 000
Financial Costs	62 000	2 000	57 000	2 000
Financial Balance	−40 000	40 000	7 000	191 000
Dividends	300 000	500 000	200 000	0
Net Income	405 000	401 000	5 000	191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	538 000	359 000	84 000	530 000
Cash, Bank	460 000	702 000	788 000	337 000
Total Current Assets	1 045 000	1 139 000	872 000	867 000
Total Assets	1 045 000	1 139 000	872 000	867 000
Total Equity	595 000	490 000	659 000	854 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	13 000	13 000	13 000
Creditors	0	0	0	0
Unpaid Taxes	24 000	32 000	0	0
Dividends	300 000	500 000	200 000	0
Other Current Debt	300 000	0	0	0
Total Current Debt	450 000	637 000	200 000	0
Total Equity and Debt	1 045 000	1 139 000	872 000	867 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,07 %	81,84 %	0,76 %	22,37 %
Debt-to-Equity Ratio	0	0,03	0,02	0,02
Operating Profit Margin	99,48 %	97,69 %	-	-
Current Ratio	2,32	1,79	4,36	-
Quick Ratio	2,32	1,79	4,36	-
Equity Ratio	0,57	0,43	0,76	0,99
Gross Profit Margin	100 %	100 %	-	-