LEGESERVICE AS

5550 SVEIO

Finances

Return on Equity

7,19 %

Current Ratio

4,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 934 000	3 561 000	3 082 000	2 598 000
Net Income	1 909 000	6 717 000	2 764 000	2 634 000
Total Assets	27 164 000	25 815 000	19 311 000	16 713 000
Total Equity	26 546 000	24 837 000	18 420 000	16 055 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 934 000	3 561 000	3 082 000	2 598 000
Expenditure	1 540 000	1 688 000	1 462 000	1 422 000
Operating Profit	394 000	1 873 000	1 621 000	1 176 000
Financial Income	2 098 000	5 561 000	1 700 000	1 738 000
Financial Costs	476 000	296 000	193 000	1 000
Financial Balance	1 622 000	5 265 000	1 507 000	1 737 000
Earnings Before Tax	2 016 000	7 138 000	3 128 000	2 913 000
Tax	107 000	421 000	364 000	279 000
Net Income	1 909 000	6 717 000	2 764 000	2 634 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 910 000	23 603 000	16 518 000	13 352 000
Total Current Assets	2 254 000	2 213 000	2 793 000	3 361 000
Total Assets	27 164 000	25 815 000	19 311 000	16 713 000
Total Retained Equity	26 446 000	24 737 000	18 320 000	15 955 000
Total Equity	26 546 000	24 837 000	18 420 000	16 055 000
Total Long-Term Debt	77 000	0	0	0
Total Current Debt	542 000	979 000	891 000	658 000
Total Equity and Debt	27 164 000	25 815 000	19 311 000	16 713 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 005 000	2 926 000	2 425 000	1 963 000
Other Income	929 000	634 000	657 000	635 000
Revenue	1 934 000	3 561 000	3 082 000	2 598 000
Cost of Goods Sold	287 000	658 000	649 000	722 000
Salary Costs	784 000	564 000	391 000	371 000
Depreciation	9 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	1 540 000	1 688 000	1 462 000	1 422 000
Operating Profit	394 000	1 873 000	1 621 000	1 176 000
Financial Income	2 098 000	5 561 000	1 700 000	1 738 000
Financial Costs	476 000	296 000	193 000	1 000
Financial Balance	1 622 000	5 265 000	1 507 000	1 737 000
Dividends	200 000	0	400 000	150 000
Net Income	1 909 000	6 717 000	2 764 000	2 634 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	5 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	55 000	21 000	0	0
Total Tangible Assets	55 000	21 000	0	0
Total Fiancial Fixed Assets	24 855 000	23 578 000	16 513 000	13 346 000
Total Fixed Assets	24 910 000	23 603 000	16 518 000	13 352 000
Stock	2 000	2 000	1 000	3 000
Total Investments	0	0	0	0
Cash, Bank	2 138 000	2 016 000	2 348 000	3 184 000
Total Current Assets	2 254 000	2 213 000	2 793 000	3 361 000
Total Assets	27 164 000	25 815 000	19 311 000	16 713 000
Total Equity	26 546 000	24 837 000	18 420 000	16 055 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	77 000	0	0	0
Creditors	0	1 000	11 000	0
Unpaid Taxes	52 000	75 000	58 000	162 000
Dividends	200 000	0	400 000	150 000
Other Current Debt	262 000	183 000	60 000	68 000
Total Current Debt	542 000	979 000	891 000	658 000
Total Equity and Debt	27 164 000	25 815 000	19 311 000	16 713 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,19 %	27,04 %	15,01 %	16,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,37 %	52,6 %	52,6 %	45,27 %
Current Ratio	4,16	2,26	3,13	5,11
Quick Ratio	4,17	2,27	3,14	5,13
Equity Ratio	0,98	0,96	0,95	0,96
Gross Profit Margin	85,16 %	81,52 %	78,94 %	72,21 %