FINSTADGÅRDEN AS

8370 LEKNES

Finances

Share Ownership

Return on Equity

−5,86 %

Current Ratio

1,74

Debt-to-Equity Ratio

2,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	618 000	640 000	620 000	765 000
Net Income	−122 000	−64 000	−88 000	1 000
Total Assets	6 971 000	7 230 000	7 323 000	7 704 000
Total Equity	2 083 000	2 185 000	2 250 000	2 338 000

Income (NOK)	2022	2021	2020	2019
Revenue	618 000	640 000	620 000	765 000
Expenditure	555 000	506 000	503 000	539 000
Operating Profit	63 000	134 000	118 000	227 000
Financial Income	35 000	31 000	29 000	22 000
Financial Costs	254 000	246 000	256 000	275 000
Financial Balance	−219 000	−215 000	−227 000	−253 000
Earnings Before Tax	−157 000	−82 000	−109 000	−26 000
Tax	−34 000	−17 000	−21 000	−27 000
Net Income	−122 000	−64 000	−88 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 816 000	6 091 000	6 369 000	6 648 000
Total Current Assets	1 155 000	1 139 000	953 000	1 056 000
Total Assets	6 971 000	7 230 000	7 323 000	7 704 000
Total Retained Equity	0	0	−287 000	−199 000
Total Equity	2 083 000	2 185 000	2 250 000	2 338 000
Total Long-Term Debt	4 224 000	4 591 000	4 928 000	5 252 000
Total Current Debt	663 000	453 000	145 000	113 000
Total Equity and Debt	6 971 000	7 230 000	7 323 000	7 704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	3 000	0
Other Income	618 000	640 000	617 000	765 000
Revenue	618 000	640 000	620 000	765 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	275 000	278 000	279 000	288 000
Impairment	0	0	0	0
Expenditure	555 000	506 000	503 000	539 000
Operating Profit	63 000	134 000	118 000	227 000
Financial Income	35 000	31 000	29 000	22 000
Financial Costs	254 000	246 000	256 000	275 000
Financial Balance	−219 000	−215 000	−227 000	−253 000
Dividends	0	0	0	0
Net Income	−122 000	−64 000	−88 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 816 000	6 091 000	6 369 000	6 648 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 816 000	6 091 000	6 369 000	6 648 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 816 000	6 091 000	6 369 000	6 648 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 155 000	1 139 000	953 000	1 056 000
Total Assets	6 971 000	7 230 000	7 323 000	7 704 000
Total Equity	2 083 000	2 185 000	2 250 000	2 338 000
Short-Term Group Debt	494 000	186 000	16 000	9 000
Total Long-Term Debt	4 224 000	4 591 000	4 928 000	5 252 000
Creditors	104 000	211 000	69 000	85 000
Unpaid Taxes	17 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	35 000	51 000	16 000
Total Current Debt	663 000	453 000	145 000	113 000
Total Equity and Debt	6 971 000	7 230 000	7 323 000	7 704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,86 %	−2,93 %	−3,91 %	0,04 %
Debt-to-Equity Ratio	2,03	2,1	2,19	2,25
Operating Profit Margin	10,19 %	20,94 %	19,03 %	29,67 %
Current Ratio	1,74	2,51	6,57	9,35
Quick Ratio	1,74	2,51	6,57	9,35
Equity Ratio	0,3	0,3	0,31	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %