ODD LANGDALEN FRUKT & GRØNT EN GROS AVDELING TROMSØ AS

9024 TOMASJORD

Finances

Share Ownership

Return on Equity

3,43 %

Current Ratio

6,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 347 000	2 368 000	3 482 000	7 105 000
Net Income	19 000	43 000	126 000	102 000
Total Assets	657 000	874 000	1 129 000	1 299 000
Total Equity	554 000	536 000	531 000	530 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 347 000	2 368 000	3 482 000	7 105 000
Expenditure	1 323 000	2 313 000	3 322 000	6 977 000
Operating Profit	24 000	55 000	160 000	127 000
Financial Income	0	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	4 000
Earnings Before Tax	24 000	55 000	162 000	130 000
Tax	5 000	12 000	36 000	29 000
Net Income	19 000	43 000	126 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	4 000	14 000	6 000
Total Current Assets	654 000	870 000	1 114 000	1 293 000
Total Assets	657 000	874 000	1 129 000	1 299 000
Total Retained Equity	354 000	336 000	331 000	330 000
Total Equity	554 000	536 000	531 000	530 000
Total Long-Term Debt	0	161 000	0	71 000
Total Current Debt	103 000	178 000	598 000	697 000
Total Equity and Debt	657 000	874 000	1 129 000	1 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 347 000	2 368 000	3 482 000	7 105 000
Other Income	0	0	0	0
Revenue	1 347 000	2 368 000	3 482 000	7 105 000
Cost of Goods Sold	1 283 000	2 274 000	3 277 000	6 926 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 323 000	2 313 000	3 322 000	6 977 000
Operating Profit	24 000	55 000	160 000	127 000
Financial Income	0	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	4 000
Dividends	0	0	0	0
Net Income	19 000	43 000	126 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	4 000	5 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	9 000	0
Total Fixed Assets	3 000	4 000	14 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	23 000	24 000
Total Current Assets	654 000	870 000	1 114 000	1 293 000
Total Assets	657 000	874 000	1 129 000	1 299 000
Total Equity	554 000	536 000	531 000	530 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	161 000	0	71 000
Creditors	98 000	128 000	426 000	672 000
Unpaid Taxes	0	0	10 000	0
Dividends	0	0	0	0
Other Current Debt	0	49 000	161 000	0
Total Current Debt	103 000	178 000	598 000	697 000
Total Equity and Debt	657 000	874 000	1 129 000	1 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,43 %	8,02 %	23,73 %	19,25 %
Debt-to-Equity Ratio	0	0,3	0	0,13
Operating Profit Margin	1,78 %	2,32 %	4,6 %	1,79 %
Current Ratio	6,35	4,89	1,86	1,86
Quick Ratio	6,35	4,89	1,86	1,86
Equity Ratio	0,84	0,61	0,47	0,41
Gross Profit Margin	4,75 %	3,97 %	5,89 %	2,52 %