OA LANGSET AS

6423 MOLDE

Finances

Return on Equity

−54,83 %

Current Ratio

102,89

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 038 000	18 996 000	−258 000	−105 000
Total Assets	16 873 000	28 090 000	21 987 000	22 494 000
Total Equity	16 483 000	27 586 000	9 128 000	11 186 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	257 000	2 429 000	69 000	13 000
Operating Profit	−257 000	−2 429 000	−69 000	−13 000
Financial Income	1 309 000	21 836 000	0	243 000
Financial Costs	10 090 000	198 000	263 000	432 000
Financial Balance	−8 781 000	21 638 000	−263 000	−189 000
Earnings Before Tax	−9 038 000	19 209 000	−331 000	−202 000
Tax	0	213 000	−73 000	−96 000
Net Income	−9 038 000	18 996 000	−258 000	−105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 494 000	20 599 000	21 002 000	21 824 000
Total Current Assets	6 379 000	7 491 000	985 000	669 000
Total Assets	16 873 000	28 090 000	21 987 000	22 494 000
Total Retained Equity	16 357 000	27 460 000	9 002 000	11 060 000
Total Equity	16 483 000	27 586 000	9 128 000	11 186 000
Total Long-Term Debt	329 000	462 000	11 233 000	9 964 000
Total Current Debt	62 000	42 000	1 626 000	1 344 000
Total Equity and Debt	16 873 000	28 090 000	21 987 000	22 494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	257 000	2 429 000	69 000	13 000
Operating Profit	−257 000	−2 429 000	−69 000	−13 000
Financial Income	1 309 000	21 836 000	0	243 000
Financial Costs	10 090 000	198 000	263 000	432 000
Financial Balance	−8 781 000	21 638 000	−263 000	−189 000
Dividends	0	0	0	0
Net Income	−9 038 000	18 996 000	−258 000	−105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	213 000	140 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	60 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	60 000	0	0	0
Total Fiancial Fixed Assets	10 435 000	20 599 000	20 789 000	21 685 000
Total Fixed Assets	10 494 000	20 599 000	21 002 000	21 824 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	513 000	15 000	115 000	0
Total Current Assets	6 379 000	7 491 000	985 000	669 000
Total Assets	16 873 000	28 090 000	21 987 000	22 494 000
Total Equity	16 483 000	27 586 000	9 128 000	11 186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	329 000	462 000	11 233 000	9 964 000
Creditors	−26 000	−46 000	11 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	88 000	88 000	1 616 000	1 343 000
Total Current Debt	62 000	42 000	1 626 000	1 344 000
Total Equity and Debt	16 873 000	28 090 000	21 987 000	22 494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−54,83 %	68,86 %	−2,83 %	−0,94 %
Debt-to-Equity Ratio	0,02	0,02	1,23	0,89
Operating Profit Margin	-	-	-	-
Current Ratio	102,89	178,36	0,61	0,5
Quick Ratio	102,89	178,36	0,61	0,5
Equity Ratio	0,98	0,98	0,42	0,5
Gross Profit Margin	-	-	-	-