VINKEL ARKITEKTER AS

5570 AKSDAL

Finances

Share Ownership

Return on Equity

35,79 %

Current Ratio

2,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 525 000	4 679 000	4 294 000	4 109 000
Net Income	708 000	708 000	786 000	609 000
Total Assets	3 049 000	2 198 000	2 445 000	2 007 000
Total Equity	1 978 000	1 271 000	563 000	277 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 525 000	4 679 000	4 294 000	4 109 000
Expenditure	4 592 000	3 779 000	3 286 000	3 327 000
Operating Profit	934 000	900 000	1 008 000	782 000
Financial Income	0	9 000	1 000	3 000
Financial Costs	0	1 000	0	3 000
Financial Balance	0	8 000	1 000	0
Earnings Before Tax	934 000	908 000	1 008 000	781 000
Tax	226 000	200 000	222 000	172 000
Net Income	708 000	708 000	786 000	609 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	21 000	21 000	132 000
Total Current Assets	3 049 000	2 177 000	2 424 000	1 875 000
Total Assets	3 049 000	2 198 000	2 445 000	2 007 000
Total Retained Equity	1 878 000	1 171 000	463 000	177 000
Total Equity	1 978 000	1 271 000	563 000	277 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 070 000	927 000	1 882 000	1 730 000
Total Equity and Debt	3 049 000	2 198 000	2 445 000	2 007 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 525 000	4 679 000	4 294 000	4 109 000
Other Income	0	0	0	0
Revenue	5 525 000	4 679 000	4 294 000	4 109 000
Cost of Goods Sold	143 000	97 000	66 000	91 000
Salary Costs	3 458 000	2 543 000	2 225 000	2 403 000
Depreciation	0	0	0	22 000
Impairment	0	0	0	0
Expenditure	4 592 000	3 779 000	3 286 000	3 327 000
Operating Profit	934 000	900 000	1 008 000	782 000
Financial Income	0	9 000	1 000	3 000
Financial Costs	0	1 000	0	3 000
Financial Balance	0	8 000	1 000	0
Dividends	0	0	500 000	600 000
Net Income	708 000	708 000	786 000	609 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	21 000	21 000	132 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	21 000	21 000	132 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 065 000	966 000	1 833 000	1 131 000
Total Current Assets	3 049 000	2 177 000	2 424 000	1 875 000
Total Assets	3 049 000	2 198 000	2 445 000	2 007 000
Total Equity	1 978 000	1 271 000	563 000	277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	98 000	87 000	64 000
Unpaid Taxes	466 000	397 000	271 000	268 000
Dividends	0	0	500 000	600 000
Other Current Debt	0	232 000	914 000	799 000
Total Current Debt	1 070 000	927 000	1 882 000	1 730 000
Total Equity and Debt	3 049 000	2 198 000	2 445 000	2 007 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,79 %	55,7 %	139,61 %	219,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,9 %	19,23 %	23,47 %	19,03 %
Current Ratio	2,85	2,35	1,29	1,08
Quick Ratio	2,85	2,35	1,29	1,08
Equity Ratio	0,65	0,58	0,23	0,14
Gross Profit Margin	97,41 %	97,93 %	98,46 %	97,79 %