BROWNSKE BEVEGELSER AS

0787 OSLO

Finances

Return on Equity

0,46 %

Current Ratio

553,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 969 000	9 876 000	2 233 000	7 663 000
Net Income	903 000	8 779 000	459 000	6 255 000
Total Assets	196 440 000	196 622 000	128 830 000	94 435 000
Total Equity	196 085 000	192 343 000	121 264 000	10 805 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 969 000	9 876 000	2 233 000	7 663 000
Expenditure	1 047 000	1 238 000	988 000	186 000
Operating Profit	921 000	8 638 000	1 245 000	7 477 000
Financial Income	102 000	13 000	22 000	39 000
Financial Costs	120 000	220 000	1 018 000	1 261 000
Financial Balance	−18 000	−207 000	−996 000	−1 222 000
Earnings Before Tax	903 000	8 431 000	249 000	6 255 000
Tax	0	−348 000	−210 000	0
Net Income	903 000	8 779 000	459 000	6 255 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	45 000
Total Current Assets	196 440 000	196 622 000	128 830 000	94 390 000
Total Assets	196 440 000	196 622 000	128 830 000	94 435 000
Total Retained Equity	20 846 000	19 943 000	11 164 000	10 705 000
Total Equity	196 085 000	192 343 000	121 264 000	10 805 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	355 000	4 279 000	7 566 000	83 630 000
Total Equity and Debt	196 440 000	196 622 000	128 830 000	94 435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	385 000	290 000	830 000	288 000
Other Income	1 584 000	9 586 000	1 403 000	7 375 000
Revenue	1 969 000	9 876 000	2 233 000	7 663 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 047 000	1 238 000	988 000	186 000
Operating Profit	921 000	8 638 000	1 245 000	7 477 000
Financial Income	102 000	13 000	22 000	39 000
Financial Costs	120 000	220 000	1 018 000	1 261 000
Financial Balance	−18 000	−207 000	−996 000	−1 222 000
Dividends	0	0	0	0
Net Income	903 000	8 779 000	459 000	6 255 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	45 000
Total Fixed Assets	0	0	0	45 000
Stock	0	0	0	0
Total Investments	184 610 000	191 019 000	123 219 000	80 969 000
Cash, Bank	11 740 000	5 522 000	5 289 000	6 757 000
Total Current Assets	196 440 000	196 622 000	128 830 000	94 390 000
Total Assets	196 440 000	196 622 000	128 830 000	94 435 000
Total Equity	196 085 000	192 343 000	121 264 000	10 805 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	24 000	32 000	8 000
Unpaid Taxes	15 000	11 000	52 000	0
Dividends	0	0	0	0
Other Current Debt	321 000	4 244 000	7 483 000	83 622 000
Total Current Debt	355 000	4 279 000	7 566 000	83 630 000
Total Equity and Debt	196 440 000	196 622 000	128 830 000	94 435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,46 %	4,56 %	0,38 %	57,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,78 %	87,46 %	55,75 %	97,57 %
Current Ratio	553,35	45,95	17,03	1,13
Quick Ratio	553,35	45,95	17,03	1,13
Equity Ratio	1	0,98	0,94	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %