EVSIVIAN AS

1363 HØVIK

Finances

Return on Equity

26,48 %

Current Ratio

25,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	25 000	0
Net Income	5 100 000	16 613 000	959 000	6 101 000
Total Assets	20 054 000	18 621 000	5 415 000	4 533 000
Total Equity	19 262 000	18 462 000	5 349 000	4 390 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	25 000	0
Expenditure	46 000	11 000	15 000	17 000
Operating Profit	−46 000	−11 000	10 000	−17 000
Financial Income	6 427 000	16 775 000	982 000	6 161 000
Financial Costs	1 224 000	47 000	25 000	5 000
Financial Balance	5 203 000	16 728 000	957 000	6 156 000
Earnings Before Tax	5 157 000	16 718 000	967 000	6 139 000
Tax	58 000	104 000	8 000	38 000
Net Income	5 100 000	16 613 000	959 000	6 101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	490 000	468 000	468 000	468 000
Total Current Assets	19 564 000	18 153 000	4 947 000	4 065 000
Total Assets	20 054 000	18 621 000	5 415 000	4 533 000
Total Retained Equity	18 794 000	17 994 000	4 881 000	3 922 000
Total Equity	19 262 000	18 462 000	5 349 000	4 390 000
Total Long-Term Debt	29 000	53 000	62 000	104 000
Total Current Debt	764 000	105 000	4 000	40 000
Total Equity and Debt	20 054 000	18 621 000	5 415 000	4 533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	25 000	0
Revenue	0	0	25 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	11 000	15 000	17 000
Operating Profit	−46 000	−11 000	10 000	−17 000
Financial Income	6 427 000	16 775 000	982 000	6 161 000
Financial Costs	1 224 000	47 000	25 000	5 000
Financial Balance	5 203 000	16 728 000	957 000	6 156 000
Dividends	700 000	0	0	0
Net Income	5 100 000	16 613 000	959 000	6 101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	490 000	468 000	468 000	468 000
Total Fixed Assets	490 000	468 000	468 000	468 000
Stock	0	0	0	0
Total Investments	9 872 000	9 899 000	1 816 000	115 000
Cash, Bank	9 693 000	8 254 000	3 132 000	3 950 000
Total Current Assets	19 564 000	18 153 000	4 947 000	4 065 000
Total Assets	20 054 000	18 621 000	5 415 000	4 533 000
Total Equity	19 262 000	18 462 000	5 349 000	4 390 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 000	53 000	62 000	104 000
Creditors	3 000	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	700 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	764 000	105 000	4 000	40 000
Total Equity and Debt	20 054 000	18 621 000	5 415 000	4 533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,48 %	89,98 %	17,93 %	138,97 %
Debt-to-Equity Ratio	0	0	0,01	0,02
Operating Profit Margin	-	-	40 %	-
Current Ratio	25,61	172,89	1 236,75	101,63
Quick Ratio	25,61	172,89	1 236,75	101,63
Equity Ratio	0,96	0,99	0,99	0,97
Gross Profit Margin	-	-	100 %	-