PRIVATSPAR AS

0368 OSLO

Finances

Share Ownership

Return on Equity

1,46 %

Current Ratio

222,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	538 000	161 000	3 437 000	4 742 000
Total Assets	36 904 000	32 950 000	25 429 000	27 129 000
Total Equity	36 738 000	19 965 000	22 410 000	21 473 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	115 000	434 000	41 000	53 000
Operating Profit	−115 000	−434 000	−41 000	−53 000
Financial Income	863 000	639 000	3 488 000	4 822 000
Financial Costs	54 000	0	0	0
Financial Balance	809 000	639 000	3 488 000	4 822 000
Earnings Before Tax	694 000	206 000	3 446 000	4 769 000
Tax	156 000	45 000	9 000	27 000
Net Income	538 000	161 000	3 437 000	4 742 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	18 305 000	18 305 000	18 305 000
Total Current Assets	36 904 000	14 644 000	7 124 000	8 824 000
Total Assets	36 904 000	32 950 000	25 429 000	27 129 000
Total Retained Equity	36 112 000	16 929 000	19 374 000	18 437 000
Total Equity	36 738 000	19 965 000	22 410 000	21 473 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	166 000	12 985 000	3 019 000	5 656 000
Total Equity and Debt	36 904 000	32 950 000	25 429 000	27 129 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	115 000	434 000	41 000	53 000
Operating Profit	−115 000	−434 000	−41 000	−53 000
Financial Income	863 000	639 000	3 488 000	4 822 000
Financial Costs	54 000	0	0	0
Financial Balance	809 000	639 000	3 488 000	4 822 000
Dividends	0	0	2 500 000	5 000 000
Net Income	538 000	161 000	3 437 000	4 742 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	18 305 000	18 305 000	18 305 000
Total Fixed Assets	0	18 305 000	18 305 000	18 305 000
Stock	0	0	0	0
Total Investments	24 203 000	163 000	162 000	157 000
Cash, Bank	12 701 000	2 882 000	956 000	1 296 000
Total Current Assets	36 904 000	14 644 000	7 124 000	8 824 000
Total Assets	36 904 000	32 950 000	25 429 000	27 129 000
Total Equity	36 738 000	19 965 000	22 410 000	21 473 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	−22 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	2 500 000	5 000 000
Other Current Debt	7 000	12 962 000	508 000	626 000
Total Current Debt	166 000	12 985 000	3 019 000	5 656 000
Total Equity and Debt	36 904 000	32 950 000	25 429 000	27 129 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,46 %	0,81 %	15,34 %	22,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	222,31	1,13	2,36	1,56
Quick Ratio	222,31	1,13	2,36	1,56
Equity Ratio	1	0,61	0,88	0,79
Gross Profit Margin	-	-	-	-