PRICON AS

1890 RAKKESTAD

Finances

Return on Equity

222,26 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	689 000	590 000	191 000	490 000
Total Assets	1 013 000	873 000	481 000	782 000
Total Equity	310 000	321 000	281 000	290 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	9 000	9 000
Operating Profit	−8 000	−8 000	−9 000	−9 000
Financial Income	700 000	600 000	200 000	500 000
Financial Costs	0	0	0	0
Financial Balance	700 000	600 000	200 000	500 000
Earnings Before Tax	692 000	592 000	191 000	491 000
Tax	3 000	2 000	0	1 000
Net Income	689 000	590 000	191 000	490 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	275 000	275 000	275 000	275 000
Total Current Assets	738 000	598 000	206 000	507 000
Total Assets	1 013 000	873 000	481 000	782 000
Total Retained Equity	20 000	31 000	−9 000	0
Total Equity	310 000	321 000	281 000	290 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	703 000	552 000	200 000	491 000
Total Equity and Debt	1 013 000	873 000	481 000	782 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	9 000	9 000
Operating Profit	−8 000	−8 000	−9 000	−9 000
Financial Income	700 000	600 000	200 000	500 000
Financial Costs	0	0	0	0
Financial Balance	700 000	600 000	200 000	500 000
Dividends	700 000	550 000	200 000	490 000
Net Income	689 000	590 000	191 000	490 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	275 000	275 000	275 000	275 000
Total Fixed Assets	275 000	275 000	275 000	275 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	2 000	2 000	3 000
Total Current Assets	738 000	598 000	206 000	507 000
Total Assets	1 013 000	873 000	481 000	782 000
Total Equity	310 000	321 000	281 000	290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	700 000	550 000	200 000	490 000
Other Current Debt	0	0	0	0
Total Current Debt	703 000	552 000	200 000	491 000
Total Equity and Debt	1 013 000	873 000	481 000	782 000

Financial indicators	2022	2021	2020	2019
Return on Equity	222,26 %	183,8 %	67,97 %	168,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,05	1,08	1,03	1,03
Quick Ratio	1,05	1,08	1,03	1,03
Equity Ratio	0,31	0,37	0,58	0,37
Gross Profit Margin	-	-	-	-