ABBL BOLIGUTVIKLING AS

4836 ARENDAL

Finances

Return on Equity

1,46 %

Current Ratio

1,01

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 000	79 000	77 000	78 000
Net Income	377 000	−984 000	−744 000	20 000
Total Assets	43 772 000	31 804 000	31 867 000	31 938 000
Total Equity	25 766 000	25 029 000	25 313 000	25 313 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 000	79 000	77 000	78 000
Expenditure	1 147 000	1 190 000	1 423 000	1 465 000
Operating Profit	−1 068 000	−1 111 000	−1 346 000	−1 387 000
Financial Income	1 272 000	327 000	514 000	1 542 000
Financial Costs	−72 000	397 000	122 000	129 000
Financial Balance	1 344 000	−70 000	392 000	1 413 000
Earnings Before Tax	276 000	−1 182 000	−954 000	26 000
Tax	−102 000	−197 000	−210 000	6 000
Net Income	377 000	−984 000	−744 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 036 000	21 582 000	24 359 000	24 979 000
Total Current Assets	12 736 000	10 222 000	7 508 000	6 960 000
Total Assets	43 772 000	31 804 000	31 867 000	31 938 000
Total Retained Equity	23 581 000	22 844 000	23 128 000	23 128 000
Total Equity	25 766 000	25 029 000	25 313 000	25 313 000
Total Long-Term Debt	5 340 000	5 624 000	5 340 000	5 340 000
Total Current Debt	12 666 000	1 151 000	1 214 000	1 285 000
Total Equity and Debt	43 772 000	31 804 000	31 867 000	31 938 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	80 000	79 000	77 000	78 000
Revenue	80 000	79 000	77 000	78 000
Cost of Goods Sold	45 000	45 000	45 000	45 000
Salary Costs	92 000	86 000	86 000	85 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 147 000	1 190 000	1 423 000	1 465 000
Operating Profit	−1 068 000	−1 111 000	−1 346 000	−1 387 000
Financial Income	1 272 000	327 000	514 000	1 542 000
Financial Costs	−72 000	397 000	122 000	129 000
Financial Balance	1 344 000	−70 000	392 000	1 413 000
Dividends	0	0	0	0
Net Income	377 000	−984 000	−744 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	21 000	21 000	21 000
Real Eastate	12 563 000	4 383 000	4 383 000	4 383 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 563 000	4 383 000	4 383 000	4 383 000
Total Fiancial Fixed Assets	18 452 000	17 178 000	19 955 000	20 574 000
Total Fixed Assets	31 036 000	21 582 000	24 359 000	24 979 000
Stock	1 424 000	1 424 000	1 424 000	1 424 000
Total Investments	0	0	0	0
Cash, Bank	954 000	2 779 000	1 701 000	1 669 000
Total Current Assets	12 736 000	10 222 000	7 508 000	6 960 000
Total Assets	43 772 000	31 804 000	31 867 000	31 938 000
Total Equity	25 766 000	25 029 000	25 313 000	25 313 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 340 000	5 624 000	5 340 000	5 340 000
Creditors	11 773 000	143 000	12 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	893 000	1 008 000	1 202 000	1 265 000
Total Current Debt	12 666 000	1 151 000	1 214 000	1 285 000
Total Equity and Debt	43 772 000	31 804 000	31 867 000	31 938 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,46 %	−3,93 %	−2,94 %	0,08 %
Debt-to-Equity Ratio	0,21	0,22	0,21	0,21
Operating Profit Margin	−1 335 %	−1 406,33 %	−1 748,05 %	−1 778,21 %
Current Ratio	1,01	8,88	6,18	5,42
Quick Ratio	1,13	−37,44	−35,75	−50,07
Equity Ratio	0,59	0,79	0,79	0,79
Gross Profit Margin	43,75 %	43,04 %	41,56 %	42,31 %