ELSJO EIENDOM AS

5521 HAUGESUND

Finances

Return on Equity

7,16 %

Current Ratio

7,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	182 000	183 000	283 000	230 000
Total Assets	2 726 000	2 526 000	2 327 000	2 027 000
Total Equity	2 541 000	2 358 000	2 175 000	1 892 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	17 000	17 000	20 000
Operating Profit	−18 000	−17 000	−17 000	−20 000
Financial Income	200 000	200 000	300 000	250 000
Financial Costs	0	0	0	0
Financial Balance	200 000	200 000	300 000	250 000
Earnings Before Tax	182 000	183 000	283 000	230 000
Tax	0	0	0	0
Net Income	182 000	183 000	283 000	230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 420 000	1 420 000	1 420 000	1 420 000
Total Current Assets	1 306 000	1 106 000	907 000	607 000
Total Assets	2 726 000	2 526 000	2 327 000	2 027 000
Total Retained Equity	1 136 000	953 000	770 000	487 000
Total Equity	2 541 000	2 358 000	2 175 000	1 892 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	185 000	168 000	152 000	135 000
Total Equity and Debt	2 726 000	2 526 000	2 327 000	2 027 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	17 000	17 000	20 000
Operating Profit	−18 000	−17 000	−17 000	−20 000
Financial Income	200 000	200 000	300 000	250 000
Financial Costs	0	0	0	0
Financial Balance	200 000	200 000	300 000	250 000
Dividends	0	0	0	0
Net Income	182 000	183 000	283 000	230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 420 000	1 420 000	1 420 000	1 420 000
Total Fixed Assets	1 420 000	1 420 000	1 420 000	1 420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 306 000	1 106 000	907 000	607 000
Total Current Assets	1 306 000	1 106 000	907 000	607 000
Total Assets	2 726 000	2 526 000	2 327 000	2 027 000
Total Equity	2 541 000	2 358 000	2 175 000	1 892 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	168 000	168 000	152 000	135 000
Total Current Debt	185 000	168 000	152 000	135 000
Total Equity and Debt	2 726 000	2 526 000	2 327 000	2 027 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,16 %	7,76 %	13,01 %	12,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,06	6,58	5,97	4,5
Quick Ratio	7,06	6,58	5,97	4,5
Equity Ratio	0,93	0,93	0,93	0,93
Gross Profit Margin	-	-	-	-