VAAGAN EIENDOM HOLDING AS

7022 TRONDHEIM

Finances

Return on Equity

0,45 %

Current Ratio

15,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 000	1 000	−4 000	−11 000
Total Assets	1 569 000	1 553 000	1 622 000	1 625 000
Total Equity	1 560 000	1 553 000	1 622 000	1 625 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	14 000	21 000	44 000
Operating Profit	−9 000	−14 000	−21 000	−44 000
Financial Income	16 000	15 000	20 000	30 000
Financial Costs	0	0	0	0
Financial Balance	16 000	15 000	20 000	30 000
Earnings Before Tax	7 000	1 000	0	−14 000
Tax	0	0	3 000	−3 000
Net Income	7 000	1 000	−4 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 425 000	1 425 000	1 425 000	1 211 000
Total Current Assets	143 000	128 000	197 000	414 000
Total Assets	1 569 000	1 553 000	1 622 000	1 625 000
Total Retained Equity	1 458 000	1 451 000	1 520 000	1 524 000
Total Equity	1 560 000	1 553 000	1 622 000	1 625 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	0	0	0
Total Equity and Debt	1 569 000	1 553 000	1 622 000	1 625 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	14 000	21 000	44 000
Operating Profit	−9 000	−14 000	−21 000	−44 000
Financial Income	16 000	15 000	20 000	30 000
Financial Costs	0	0	0	0
Financial Balance	16 000	15 000	20 000	30 000
Dividends	0	70 000	0	0
Net Income	7 000	1 000	−4 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 425 000	1 425 000	1 425 000	1 208 000
Total Fixed Assets	1 425 000	1 425 000	1 425 000	1 211 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	113 000	111 000	195 000	314 000
Total Current Assets	143 000	128 000	197 000	414 000
Total Assets	1 569 000	1 553 000	1 622 000	1 625 000
Total Equity	1 560 000	1 553 000	1 622 000	1 625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	70 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	9 000	0	0	0
Total Equity and Debt	1 569 000	1 553 000	1 622 000	1 625 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,45 %	0,06 %	−0,25 %	−0,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	15,89	-	-	-
Quick Ratio	15,89	-	-	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-