SKJEGGEDAL CONSTRUCTION SERVICES AS

1369 STABEKK

Finances

Share Ownership

Return on Equity

184,56 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	708 000	1 454 000	1 314 000	1 344 000
Net Income	275 000	914 000	760 000	767 000
Total Assets	676 000	1 450 000	1 282 000	1 239 000
Total Equity	149 000	175 000	160 000	149 000

Income (NOK)	2022	2021	2020	2019
Revenue	708 000	1 454 000	1 314 000	1 344 000
Expenditure	358 000	284 000	343 000	363 000
Operating Profit	350 000	1 170 000	971 000	981 000
Financial Income	2 000	2 000	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	4 000	2 000
Earnings Before Tax	352 000	1 172 000	975 000	983 000
Tax	77 000	258 000	215 000	216 000
Net Income	275 000	914 000	760 000	767 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	676 000	1 450 000	1 282 000	1 239 000
Total Assets	676 000	1 450 000	1 282 000	1 239 000
Total Retained Equity	49 000	75 000	60 000	49 000
Total Equity	149 000	175 000	160 000	149 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	527 000	1 275 000	1 122 000	1 090 000
Total Equity and Debt	676 000	1 450 000	1 282 000	1 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	708 000	1 454 000	1 314 000	1 344 000
Other Income	0	0	0	0
Revenue	708 000	1 454 000	1 314 000	1 344 000
Cost of Goods Sold	0	0	0	0
Salary Costs	258 000	221 000	221 000	224 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	358 000	284 000	343 000	363 000
Operating Profit	350 000	1 170 000	971 000	981 000
Financial Income	2 000	2 000	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	4 000	2 000
Dividends	300 000	900 000	750 000	750 000
Net Income	275 000	914 000	760 000	767 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	613 000	1 361 000	1 270 000	884 000
Total Current Assets	676 000	1 450 000	1 282 000	1 239 000
Total Assets	676 000	1 450 000	1 282 000	1 239 000
Total Equity	149 000	175 000	160 000	149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−10 000	−10 000	17 000	2 000
Unpaid Taxes	64 000	57 000	57 000	38 000
Dividends	300 000	900 000	750 000	750 000
Other Current Debt	96 000	70 000	83 000	83 000
Total Current Debt	527 000	1 275 000	1 122 000	1 090 000
Total Equity and Debt	676 000	1 450 000	1 282 000	1 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	184,56 %	522,29 %	475 %	514,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,44 %	80,47 %	73,9 %	72,99 %
Current Ratio	1,28	1,14	1,14	1,14
Quick Ratio	1,28	1,14	1,14	1,14
Equity Ratio	0,22	0,12	0,12	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %