WIEN HOLDING AS

1177 OSLO

Finances

Return on Equity

−2,05 %

Current Ratio

1,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−233 000	5 484 000	3 719 000	596 000
Total Assets	13 880 000	16 113 000	14 495 000	13 276 000
Total Equity	11 382 000	13 615 000	10 130 000	8 912 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	64 000	72 000	63 000	69 000
Operating Profit	−64 000	−72 000	−63 000	−69 000
Financial Income	1 437 000	3 872 000	4 378 000	1 877 000
Financial Costs	1 606 000	−1 684 000	418 000	1 113 000
Financial Balance	−169 000	5 556 000	3 960 000	764 000
Earnings Before Tax	−233 000	5 484 000	3 897 000	695 000
Tax	0	0	179 000	100 000
Net Income	−233 000	5 484 000	3 719 000	596 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 434 000	11 071 000	9 008 000	10 877 000
Total Current Assets	4 446 000	5 042 000	5 487 000	2 399 000
Total Assets	13 880 000	16 113 000	14 495 000	13 276 000
Total Retained Equity	9 296 000	11 528 000	8 044 000	6 825 000
Total Equity	11 382 000	13 615 000	10 130 000	8 912 000
Total Long-Term Debt	0	0	322 000	2 402 000
Total Current Debt	2 498 000	2 498 000	4 043 000	1 962 000
Total Equity and Debt	13 880 000	16 113 000	14 495 000	13 276 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	72 000	63 000	69 000
Operating Profit	−64 000	−72 000	−63 000	−69 000
Financial Income	1 437 000	3 872 000	4 378 000	1 877 000
Financial Costs	1 606 000	−1 684 000	418 000	1 113 000
Financial Balance	−169 000	5 556 000	3 960 000	764 000
Dividends	2 000 000	2 000 000	2 500 000	1 000 000
Net Income	−233 000	5 484 000	3 719 000	596 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 434 000	11 071 000	9 008 000	10 877 000
Total Fixed Assets	9 434 000	11 071 000	9 008 000	10 877 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 146 000	2 767 000	2 983 000	1 361 000
Total Current Assets	4 446 000	5 042 000	5 487 000	2 399 000
Total Assets	13 880 000	16 113 000	14 495 000	13 276 000
Total Equity	11 382 000	13 615 000	10 130 000	8 912 000
Short-Term Group Debt	394 000	394 000	0	0
Total Long-Term Debt	0	0	322 000	2 402 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	2 000 000	2 500 000	1 000 000
Other Current Debt	104 000	104 000	1 364 000	962 000
Total Current Debt	2 498 000	2 498 000	4 043 000	1 962 000
Total Equity and Debt	13 880 000	16 113 000	14 495 000	13 276 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,05 %	40,28 %	36,71 %	6,69 %
Debt-to-Equity Ratio	0	0	0,03	0,27
Operating Profit Margin	-	-	-	-
Current Ratio	1,78	2,02	1,36	1,22
Quick Ratio	1,78	2,02	1,36	1,22
Equity Ratio	0,82	0,84	0,7	0,67
Gross Profit Margin	-	-	-	-