ALOPO AS

4706 VENNESLA

Finances

Return on Equity

22,91 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	438 000	448 000	418 000	531 000
Total Assets	1 912 000	2 253 000	1 849 000	1 559 000
Total Equity	1 912 000	1 634 000	1 804 000	1 509 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	8 000	6 000	6 000
Operating Profit	−10 000	−8 000	−6 000	−6 000
Financial Income	450 000	457 000	424 000	591 000
Financial Costs	2 000	2 000	0	55 000
Financial Balance	448 000	455 000	424 000	536 000
Earnings Before Tax	438 000	448 000	418 000	531 000
Tax	0	0	0	0
Net Income	438 000	448 000	418 000	531 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 841 000	1 803 000	1 714 000	1 514 000
Total Current Assets	72 000	450 000	135 000	44 000
Total Assets	1 912 000	2 253 000	1 849 000	1 559 000
Total Retained Equity	717 000	439 000	609 000	313 000
Total Equity	1 912 000	1 634 000	1 804 000	1 509 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	618 000	45 000	50 000
Total Equity and Debt	1 912 000	2 253 000	1 849 000	1 559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	8 000	6 000	6 000
Operating Profit	−10 000	−8 000	−6 000	−6 000
Financial Income	450 000	457 000	424 000	591 000
Financial Costs	2 000	2 000	0	55 000
Financial Balance	448 000	455 000	424 000	536 000
Dividends	160 000	618 000	45 000	50 000
Net Income	438 000	448 000	418 000	531 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 841 000	1 803 000	1 714 000	1 514 000
Total Fixed Assets	1 841 000	1 803 000	1 714 000	1 514 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	450 000	90 000	0
Total Current Assets	72 000	450 000	135 000	44 000
Total Assets	1 912 000	2 253 000	1 849 000	1 559 000
Total Equity	1 912 000	1 634 000	1 804 000	1 509 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	160 000	618 000	45 000	50 000
Other Current Debt	0	618 000	45 000	50 000
Total Current Debt	0	618 000	45 000	50 000
Total Equity and Debt	1 912 000	2 253 000	1 849 000	1 559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,91 %	27,42 %	23,17 %	35,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,73	3	0,88
Quick Ratio	-	0,73	3	0,88
Equity Ratio	1	0,73	0,98	0,97
Gross Profit Margin	-	-	-	-