BJØRN JOHANSEN EIENDOM AS

9537 TVERRELVDALEN

Finances

Return on Equity

13,72 %

Current Ratio

9,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	939 000	650 000	1 560 000	608 000
Total Assets	7 355 000	7 408 000	6 765 000	5 698 000
Total Equity	6 844 000	6 405 000	6 254 000	5 194 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	14 000	14 000	14 000
Operating Profit	−12 000	−14 000	−14 000	−14 000
Financial Income	962 000	667 000	1 584 000	625 000
Financial Costs	0	0	0	0
Financial Balance	962 000	667 000	1 584 000	625 000
Earnings Before Tax	950 000	653 000	1 571 000	611 000
Tax	11 000	3 000	10 000	3 000
Net Income	939 000	650 000	1 560 000	608 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 454 000	2 036 000	2 036 000	2 036 000
Total Current Assets	4 901 000	5 372 000	4 729 000	3 662 000
Total Assets	7 355 000	7 408 000	6 765 000	5 698 000
Total Retained Equity	6 780 000	6 341 000	6 190 000	5 130 000
Total Equity	6 844 000	6 405 000	6 254 000	5 194 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	511 000	1 003 000	511 000	503 000
Total Equity and Debt	7 355 000	7 408 000	6 765 000	5 698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	14 000	14 000	14 000
Operating Profit	−12 000	−14 000	−14 000	−14 000
Financial Income	962 000	667 000	1 584 000	625 000
Financial Costs	0	0	0	0
Financial Balance	962 000	667 000	1 584 000	625 000
Dividends	500 000	500 000	500 000	500 000
Net Income	939 000	650 000	1 560 000	608 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 454 000	2 036 000	2 036 000	2 036 000
Total Fixed Assets	2 454 000	2 036 000	2 036 000	2 036 000
Stock	0	0	0	0
Total Investments	0	359 000	359 000	359 000
Cash, Bank	4 901 000	5 013 000	4 371 000	3 303 000
Total Current Assets	4 901 000	5 372 000	4 729 000	3 662 000
Total Assets	7 355 000	7 408 000	6 765 000	5 698 000
Total Equity	6 844 000	6 405 000	6 254 000	5 194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	500 000	500 000	500 000
Other Current Debt	1 000	501 000	1 000	1 000
Total Current Debt	511 000	1 003 000	511 000	503 000
Total Equity and Debt	7 355 000	7 408 000	6 765 000	5 698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,72 %	10,15 %	24,94 %	11,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,59	5,36	9,25	7,28
Quick Ratio	9,59	5,36	9,25	7,28
Equity Ratio	0,93	0,86	0,92	0,91
Gross Profit Margin	-	-	-	-