SKJÆVELAND INVESTERING AS

4313 SANDNES

Finances

Return on Equity

60,35 %

Current Ratio

8,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 381 000	1 090 000	764 000	989 000
Net Income	6 892 000	2 997 000	1 052 000	940 000
Total Assets	13 021 000	6 483 000	14 806 000	12 552 000
Total Equity	11 420 000	4 528 000	2 751 000	2 278 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 381 000	1 090 000	764 000	989 000
Expenditure	413 000	267 000	999 000	742 000
Operating Profit	968 000	823 000	−235 000	246 000
Financial Income	6 226 000	3 149 000	1 728 000	1 847 000
Financial Costs	47 000	759 000	263 000	742 000
Financial Balance	6 179 000	2 390 000	1 465 000	1 105 000
Earnings Before Tax	7 147 000	3 212 000	1 230 000	1 352 000
Tax	255 000	215 000	178 000	413 000
Net Income	6 892 000	2 997 000	1 052 000	940 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	200 000	6 273 000	7 188 000
Total Current Assets	12 911 000	6 283 000	8 533 000	5 364 000
Total Assets	13 021 000	6 483 000	14 806 000	12 552 000
Total Retained Equity	11 320 000	4 428 000	2 651 000	2 178 000
Total Equity	11 420 000	4 528 000	2 751 000	2 278 000
Total Long-Term Debt	0	0	7 284 000	7 418 000
Total Current Debt	1 600 000	1 954 000	4 771 000	2 855 000
Total Equity and Debt	13 021 000	6 483 000	14 806 000	12 552 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 305 000	1 035 000	391 000	915 000
Other Income	76 000	55 000	373 000	74 000
Revenue	1 381 000	1 090 000	764 000	989 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	413 000	267 000	999 000	742 000
Operating Profit	968 000	823 000	−235 000	246 000
Financial Income	6 226 000	3 149 000	1 728 000	1 847 000
Financial Costs	47 000	759 000	263 000	742 000
Financial Balance	6 179 000	2 390 000	1 465 000	1 105 000
Dividends	0	1 154 000	0	0
Net Income	6 892 000	2 997 000	1 052 000	940 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	110 000	200 000	6 273 000	7 188 000
Total Fixed Assets	110 000	200 000	6 273 000	7 188 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	319 000	1 066 000	0	0
Total Current Assets	12 911 000	6 283 000	8 533 000	5 364 000
Total Assets	13 021 000	6 483 000	14 806 000	12 552 000
Total Equity	11 420 000	4 528 000	2 751 000	2 278 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	7 284 000	7 418 000
Creditors	23 000	72 000	253 000	237 000
Unpaid Taxes	341 000	225 000	126 000	191 000
Dividends	0	1 154 000	0	0
Other Current Debt	981 000	1 461 000	3 872 000	1 966 000
Total Current Debt	1 600 000	1 954 000	4 771 000	2 855 000
Total Equity and Debt	13 021 000	6 483 000	14 806 000	12 552 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,35 %	66,19 %	38,24 %	41,26 %
Debt-to-Equity Ratio	0	0	2,65	3,26
Operating Profit Margin	70,09 %	75,5 %	−30,76 %	24,87 %
Current Ratio	8,07	3,22	1,79	1,88
Quick Ratio	8,07	3,22	1,79	1,88
Equity Ratio	0,88	0,7	0,19	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %