BETONG TEKNIKK AS

4560 VANSE

Finances

Return on Equity

22,73 %

Current Ratio

12,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 804 000	5 000	4 752 000	2 453 000
Total Assets	22 121 000	17 896 000	18 805 000	11 572 000
Total Equity	21 132 000	16 328 000	16 324 000	11 572 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	16 000	14 000	14 000
Operating Profit	−26 000	−16 000	−14 000	−14 000
Financial Income	4 871 000	22 000	4 814 000	2 484 000
Financial Costs	0	0	0	0
Financial Balance	4 871 000	22 000	4 814 000	2 484 000
Earnings Before Tax	4 845 000	6 000	4 800 000	2 470 000
Tax	42 000	1 000	48 000	17 000
Net Income	4 804 000	5 000	4 752 000	2 453 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 522 000	7 946 000	8 021 000	5 582 000
Total Current Assets	11 599 000	9 950 000	10 785 000	5 990 000
Total Assets	22 121 000	17 896 000	18 805 000	11 572 000
Total Retained Equity	20 588 000	15 784 000	15 780 000	11 028 000
Total Equity	21 132 000	16 328 000	16 324 000	11 572 000
Total Long-Term Debt	32 000	0	32 000	0
Total Current Debt	958 000	1 568 000	2 450 000	0
Total Equity and Debt	22 121 000	17 896 000	18 805 000	11 572 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	16 000	14 000	14 000
Operating Profit	−26 000	−16 000	−14 000	−14 000
Financial Income	4 871 000	22 000	4 814 000	2 484 000
Financial Costs	0	0	0	0
Financial Balance	4 871 000	22 000	4 814 000	2 484 000
Dividends	0	0	0	0
Net Income	4 804 000	5 000	4 752 000	2 453 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	550 000	550 000	550 000	550 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	785 000	75 000	150 000	225 000
Total Tangible Assets	1 335 000	625 000	700 000	775 000
Total Fiancial Fixed Assets	9 187 000	7 321 000	7 321 000	4 807 000
Total Fixed Assets	10 522 000	7 946 000	8 021 000	5 582 000
Stock	0	0	0	0
Total Investments	508 000	0	0	0
Cash, Bank	6 276 000	5 150 000	3 220 000	700 000
Total Current Assets	11 599 000	9 950 000	10 785 000	5 990 000
Total Assets	22 121 000	17 896 000	18 805 000	11 572 000
Total Equity	21 132 000	16 328 000	16 324 000	11 572 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 000	0	32 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	958 000	1 535 000	2 450 000	0
Total Current Debt	958 000	1 568 000	2 450 000	0
Total Equity and Debt	22 121 000	17 896 000	18 805 000	11 572 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,73 %	0,03 %	29,11 %	21,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	12,11	6,35	4,4	-
Quick Ratio	12,11	6,35	4,4	-
Equity Ratio	0,96	0,91	0,87	1
Gross Profit Margin	-	-	-	-