NORDSKAR INVEST AS

2676 HEIDAL

Finances

Return on Equity

0,09 %

Current Ratio

1,98

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	19 000	38 000	31 000	19 000
Total Assets	24 287 000	24 221 000	24 131 000	23 874 000
Total Equity	21 900 000	21 881 000	21 843 000	21 812 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	25 000	30 000	28 000
Operating Profit	−28 000	−25 000	−30 000	−28 000
Financial Income	91 000	85 000	89 000	76 000
Financial Costs	39 000	12 000	19 000	27 000
Financial Balance	52 000	73 000	70 000	49 000
Earnings Before Tax	24 000	49 000	40 000	21 000
Tax	5 000	11 000	9 000	2 000
Net Income	19 000	38 000	31 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 174 000	24 083 000	23 960 000	23 871 000
Total Current Assets	113 000	138 000	171 000	3 000
Total Assets	24 287 000	24 221 000	24 131 000	23 874 000
Total Retained Equity	17 524 000	17 505 000	17 467 000	17 436 000
Total Equity	21 900 000	21 881 000	21 843 000	21 812 000
Total Long-Term Debt	2 330 000	2 291 000	2 279 000	2 060 000
Total Current Debt	57 000	50 000	9 000	2 000
Total Equity and Debt	24 287 000	24 221 000	24 131 000	23 874 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	25 000	30 000	28 000
Operating Profit	−28 000	−25 000	−30 000	−28 000
Financial Income	91 000	85 000	89 000	76 000
Financial Costs	39 000	12 000	19 000	27 000
Financial Balance	52 000	73 000	70 000	49 000
Dividends	0	0	0	0
Net Income	19 000	38 000	31 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 174 000	24 083 000	23 960 000	23 871 000
Total Fixed Assets	24 174 000	24 083 000	23 960 000	23 871 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	113 000	138 000	171 000	3 000
Total Current Assets	113 000	138 000	171 000	3 000
Total Assets	24 287 000	24 221 000	24 131 000	23 874 000
Total Equity	21 900 000	21 881 000	21 843 000	21 812 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 330 000	2 291 000	2 279 000	2 060 000
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	51 000	49 000	0	0
Total Current Debt	57 000	50 000	9 000	2 000
Total Equity and Debt	24 287 000	24 221 000	24 131 000	23 874 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,09 %	0,17 %	0,14 %	0,09 %
Debt-to-Equity Ratio	0,11	0,1	0,1	0,09
Operating Profit Margin	-	-	-	-
Current Ratio	1,98	2,76	19	1,5
Quick Ratio	1,98	2,76	19	1,5
Equity Ratio	0,9	0,9	0,91	0,91
Gross Profit Margin	-	-	-	-