BELLY INVEST AS

5227 NESTTUN

Finances

Return on Equity

5,73 %

Current Ratio

1,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	28 000	−624 000	−108 000	−418 000
Total Assets	872 000	517 000	1 142 000	1 199 000
Total Equity	489 000	461 000	1 086 000	1 194 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	65 000	20 000	29 000	23 000
Operating Profit	−65 000	−20 000	−29 000	−23 000
Financial Income	94 000	72 000	1 000	79 000
Financial Costs	1 000	676 000	80 000	475 000
Financial Balance	93 000	−604 000	−79 000	−396 000
Earnings Before Tax	28 000	−624 000	−108 000	−418 000
Tax	0	0	0	0
Net Income	28 000	−624 000	−108 000	−418 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	155 000	155 000	687 000	101 000
Total Current Assets	717 000	362 000	455 000	1 098 000
Total Assets	872 000	517 000	1 142 000	1 199 000
Total Retained Equity	449 000	421 000	1 046 000	1 154 000
Total Equity	489 000	461 000	1 086 000	1 194 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	383 000	56 000	56 000	5 000
Total Equity and Debt	872 000	517 000	1 142 000	1 199 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	65 000	20 000	29 000	23 000
Operating Profit	−65 000	−20 000	−29 000	−23 000
Financial Income	94 000	72 000	1 000	79 000
Financial Costs	1 000	676 000	80 000	475 000
Financial Balance	93 000	−604 000	−79 000	−396 000
Dividends	0	0	0	100 000
Net Income	28 000	−624 000	−108 000	−418 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	155 000	155 000	687 000	101 000
Total Fixed Assets	155 000	155 000	687 000	101 000
Stock	0	0	0	0
Total Investments	377 000	315 000	427 000	427 000
Cash, Bank	3 000	26 000	9 000	563 000
Total Current Assets	717 000	362 000	455 000	1 098 000
Total Assets	872 000	517 000	1 142 000	1 199 000
Total Equity	489 000	461 000	1 086 000	1 194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	3 000
Dividends	0	0	0	100 000
Other Current Debt	383 000	56 000	56 000	2 000
Total Current Debt	383 000	56 000	56 000	5 000
Total Equity and Debt	872 000	517 000	1 142 000	1 199 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,73 %	−135,36 %	−9,94 %	−35,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,87	6,46	8,13	219,6
Quick Ratio	1,87	6,46	8,13	219,6
Equity Ratio	0,56	0,89	0,95	1
Gross Profit Margin	-	-	-	-