REIDAR BRÅTHEN INVEST AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

−9,78 %

Current Ratio

113

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−202 000	283 000	−115 000	750 000
Total Assets	2 068 000	2 470 000	2 588 000	3 301 000
Total Equity	2 066 000	2 268 000	2 185 000	2 700 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	43 000	55 000	52 000	64 000
Operating Profit	−43 000	−55 000	−52 000	−64 000
Financial Income	619 000	368 000	801 000	816 000
Financial Costs	778 000	30 000	864 000	1 000
Financial Balance	−159 000	338 000	−63 000	815 000
Earnings Before Tax	−202 000	283 000	−115 000	750 000
Tax	0	0	0	0
Net Income	−202 000	283 000	−115 000	750 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 729 000	2 056 000	2 198 000	3 026 000
Total Current Assets	339 000	414 000	390 000	276 000
Total Assets	2 068 000	2 470 000	2 588 000	3 301 000
Total Retained Equity	1 375 000	1 577 000	1 494 000	2 009 000
Total Equity	2 066 000	2 268 000	2 185 000	2 700 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	202 000	403 000	602 000
Total Equity and Debt	2 068 000	2 470 000	2 588 000	3 301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	3 000	3 000	3 000
Depreciation	0	0	16 000	14 000
Impairment	0	0	0	0
Expenditure	43 000	55 000	52 000	64 000
Operating Profit	−43 000	−55 000	−52 000	−64 000
Financial Income	619 000	368 000	801 000	816 000
Financial Costs	778 000	30 000	864 000	1 000
Financial Balance	−159 000	338 000	−63 000	815 000
Dividends	0	200 000	400 000	600 000
Net Income	−202 000	283 000	−115 000	750 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	16 000
Total Tangible Assets	0	0	0	16 000
Total Fiancial Fixed Assets	1 729 000	2 056 000	2 198 000	3 009 000
Total Fixed Assets	1 729 000	2 056 000	2 198 000	3 026 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	6 000	103 000	31 000
Total Current Assets	339 000	414 000	390 000	276 000
Total Assets	2 068 000	2 470 000	2 588 000	3 301 000
Total Equity	2 066 000	2 268 000	2 185 000	2 700 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	200 000	400 000	600 000
Other Current Debt	0	0	0	0
Total Current Debt	3 000	202 000	403 000	602 000
Total Equity and Debt	2 068 000	2 470 000	2 588 000	3 301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,78 %	12,48 %	−5,26 %	27,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	113	2,05	0,97	0,46
Quick Ratio	113	2,05	0,97	0,46
Equity Ratio	1	0,92	0,84	0,82
Gross Profit Margin	-	-	-	-