EMJA EIENDOM AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

37,24 %

Current Ratio

0,53

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	369 000	363 000	310 000	351 000
Net Income	213 000	202 000	108 000	174 000
Total Assets	1 020 000	1 299 000	1 055 000	1 504 000
Total Equity	572 000	609 000	658 000	800 000

Income (NOK)	2022	2021	2020	2019
Revenue	369 000	363 000	310 000	351 000
Expenditure	97 000	105 000	172 000	130 000
Operating Profit	272 000	258 000	138 000	221 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	2 000
Earnings Before Tax	273 000	259 000	139 000	223 000
Tax	60 000	57 000	31 000	49 000
Net Income	213 000	202 000	108 000	174 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	806 000	843 000	881 000	918 000
Total Current Assets	214 000	456 000	175 000	586 000
Total Assets	1 020 000	1 299 000	1 055 000	1 504 000
Total Retained Equity	404 000	441 000	490 000	632 000
Total Equity	572 000	609 000	658 000	800 000
Total Long-Term Debt	47 000	49 000	50 000	48 000
Total Current Debt	401 000	641 000	348 000	657 000
Total Equity and Debt	1 020 000	1 299 000	1 055 000	1 504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	369 000	363 000	310 000	351 000
Revenue	369 000	363 000	310 000	351 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	37 000	37 000	37 000
Impairment	0	0	0	0
Expenditure	97 000	105 000	172 000	130 000
Operating Profit	272 000	258 000	138 000	221 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	2 000
Dividends	250 000	250 000	250 000	250 000
Net Income	213 000	202 000	108 000	174 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	806 000	843 000	881 000	918 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	806 000	843 000	881 000	918 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	806 000	843 000	881 000	918 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	214 000	456 000	175 000	586 000
Total Current Assets	214 000	456 000	175 000	586 000
Total Assets	1 020 000	1 299 000	1 055 000	1 504 000
Total Equity	572 000	609 000	658 000	800 000
Short-Term Group Debt	0	250 000	0	250 000
Total Long-Term Debt	47 000	49 000	50 000	48 000
Creditors	4 000	2 000	19 000	37 000
Unpaid Taxes	86 000	81 000	51 000	71 000
Dividends	250 000	250 000	250 000	250 000
Other Current Debt	0	0	0	0
Total Current Debt	401 000	641 000	348 000	657 000
Total Equity and Debt	1 020 000	1 299 000	1 055 000	1 504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,24 %	33,17 %	16,41 %	21,75 %
Debt-to-Equity Ratio	0,08	0,08	0,08	0,06
Operating Profit Margin	73,71 %	71,07 %	44,52 %	62,96 %
Current Ratio	0,53	0,71	0,5	0,89
Quick Ratio	0,53	0,71	0,5	0,89
Equity Ratio	0,56	0,47	0,62	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %