HAUKVIK INVEST AS

7203 VINJEØRA

Finances

Return on Equity

26,22 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	435 000	261 000	240 000	369 000
Total Assets	2 080 000	2 043 000	2 026 000	2 187 000
Total Equity	1 659 000	1 624 000	1 663 000	1 671 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	17 000	46 000	26 000
Operating Profit	−20 000	−17 000	−46 000	−26 000
Financial Income	460 000	282 000	284 000	401 000
Financial Costs	0	0	0	0
Financial Balance	460 000	282 000	284 000	401 000
Earnings Before Tax	439 000	265 000	239 000	375 000
Tax	4 000	4 000	−1 000	5 000
Net Income	435 000	261 000	240 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 459 000	1 583 000	1 679 000	1 822 000
Total Current Assets	621 000	459 000	348 000	365 000
Total Assets	2 080 000	2 043 000	2 026 000	2 187 000
Total Retained Equity	883 000	848 000	887 000	895 000
Total Equity	1 659 000	1 624 000	1 663 000	1 671 000
Total Long-Term Debt	3 000	2 000	0	1 000
Total Current Debt	418 000	417 000	363 000	515 000
Total Equity and Debt	2 080 000	2 043 000	2 026 000	2 187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	17 000	46 000	26 000
Operating Profit	−20 000	−17 000	−46 000	−26 000
Financial Income	460 000	282 000	284 000	401 000
Financial Costs	0	0	0	0
Financial Balance	460 000	282 000	284 000	401 000
Dividends	400 000	300 000	248 000	350 000
Net Income	435 000	261 000	240 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 459 000	1 583 000	1 678 000	1 822 000
Total Fixed Assets	1 459 000	1 583 000	1 679 000	1 822 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	188 000	206 000	95 000	4 000
Total Current Assets	621 000	459 000	348 000	365 000
Total Assets	2 080 000	2 043 000	2 026 000	2 187 000
Total Equity	1 659 000	1 624 000	1 663 000	1 671 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	2 000	0	1 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	300 000	248 000	350 000
Other Current Debt	15 000	115 000	115 000	165 000
Total Current Debt	418 000	417 000	363 000	515 000
Total Equity and Debt	2 080 000	2 043 000	2 026 000	2 187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,22 %	16,07 %	14,43 %	22,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,49	1,1	0,96	0,71
Quick Ratio	1,49	1,1	0,96	0,71
Equity Ratio	0,8	0,79	0,82	0,76
Gross Profit Margin	-	-	-	-