J. FINNE HOLDING AS

0192 OSLO

Finances

Return on Equity

10,07 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	183 000
Net Income	1 008 000	150 000	−160 000	72 000
Total Assets	10 010 000	10 095 000	9 987 000	31 024 000
Total Equity	10 010 000	9 595 000	9 987 000	30 989 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	183 000
Expenditure	10 000	11 000	343 000	138 000
Operating Profit	−10 000	−11 000	−343 000	45 000
Financial Income	1 018 000	147 000	182 000	70 000
Financial Costs	0	0	0	23 000
Financial Balance	1 018 000	147 000	182 000	47 000
Earnings Before Tax	1 008 000	136 000	−160 000	92 000
Tax	0	−14 000	0	20 000
Net Income	1 008 000	150 000	−160 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 987 000	9 987 000	9 987 000	30 489 000
Total Current Assets	23 000	108 000	0	535 000
Total Assets	10 010 000	10 095 000	9 987 000	31 024 000
Total Retained Equity	9 801 000	9 386 000	9 778 000	30 569 000
Total Equity	10 010 000	9 595 000	9 987 000	30 989 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	500 000	0	35 000
Total Equity and Debt	10 010 000	10 095 000	9 987 000	31 024 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	183 000
Revenue	0	0	0	183 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	11 000	343 000	138 000
Operating Profit	−10 000	−11 000	−343 000	45 000
Financial Income	1 018 000	147 000	182 000	70 000
Financial Costs	0	0	0	23 000
Financial Balance	1 018 000	147 000	182 000	47 000
Dividends	593 000	542 000	182 000	19 262 000
Net Income	1 008 000	150 000	−160 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	4 618 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	4 618 000
Total Fiancial Fixed Assets	9 987 000	9 987 000	9 987 000	25 871 000
Total Fixed Assets	9 987 000	9 987 000	9 987 000	30 489 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	108 000	0	463 000
Total Current Assets	23 000	108 000	0	535 000
Total Assets	10 010 000	10 095 000	9 987 000	31 024 000
Total Equity	10 010 000	9 595 000	9 987 000	30 989 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	593 000	542 000	182 000	19 262 000
Other Current Debt	0	0	0	0
Total Current Debt	0	500 000	0	35 000
Total Equity and Debt	10 010 000	10 095 000	9 987 000	31 024 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,07 %	1,56 %	−1,6 %	0,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	24,59 %
Current Ratio	-	0,22	-	15,29
Quick Ratio	-	0,22	-	15,29
Equity Ratio	1	0,95	1	1
Gross Profit Margin	-	-	-	100 %