EMME EIENDOM AS

6405 MOLDE

Finances

Share Ownership

Return on Equity

34,7 %

Current Ratio

1,12

Debt-to-Equity Ratio

4,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 433 000	1 370 000	1 342 000	1 223 000
Net Income	559 000	573 000	534 000	323 000
Total Assets	10 280 000	10 839 000	11 308 000	11 576 000
Total Equity	1 611 000	1 590 000	1 569 000	1 528 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 433 000	1 370 000	1 342 000	1 223 000
Expenditure	436 000	432 000	403 000	483 000
Operating Profit	997 000	938 000	940 000	740 000
Financial Income	10 000	2 000	2 000	5 000
Financial Costs	290 000	202 000	257 000	330 000
Financial Balance	−280 000	−200 000	−255 000	−325 000
Earnings Before Tax	717 000	738 000	685 000	414 000
Tax	158 000	165 000	151 000	91 000
Net Income	559 000	573 000	534 000	323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 380 000	10 246 000	11 136 000	11 442 000
Total Current Assets	900 000	593 000	171 000	134 000
Total Assets	10 280 000	10 839 000	11 308 000	11 576 000
Total Retained Equity	1 511 000	1 490 000	1 469 000	1 428 000
Total Equity	1 611 000	1 590 000	1 569 000	1 528 000
Total Long-Term Debt	7 866 000	8 447 000	9 025 000	9 601 000
Total Current Debt	802 000	802 000	713 000	447 000
Total Equity and Debt	10 280 000	10 839 000	11 308 000	11 576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 433 000	1 370 000	1 342 000	1 223 000
Other Income	0	0	0	0
Revenue	1 433 000	1 370 000	1 342 000	1 223 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	158 000	158 000	158 000	158 000
Impairment	0	0	0	0
Expenditure	436 000	432 000	403 000	483 000
Operating Profit	997 000	938 000	940 000	740 000
Financial Income	10 000	2 000	2 000	5 000
Financial Costs	290 000	202 000	257 000	330 000
Financial Balance	−280 000	−200 000	−255 000	−325 000
Dividends	0	0	0	0
Net Income	559 000	573 000	534 000	323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 157 000	8 314 000	8 472 000	8 630 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 157 000	8 314 000	8 472 000	8 630 000
Total Fiancial Fixed Assets	1 223 000	1 932 000	2 664 000	2 812 000
Total Fixed Assets	9 380 000	10 246 000	11 136 000	11 442 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	705 000	465 000	56 000	117 000
Total Current Assets	900 000	593 000	171 000	134 000
Total Assets	10 280 000	10 839 000	11 308 000	11 576 000
Total Equity	1 611 000	1 590 000	1 569 000	1 528 000
Short-Term Group Debt	689 000	708 000	633 000	348 000
Total Long-Term Debt	7 866 000	8 447 000	9 025 000	9 601 000
Creditors	12 000	13 000	3 000	2 000
Unpaid Taxes	48 000	51 000	50 000	50 000
Dividends	0	0	0	0
Other Current Debt	53 000	29 000	28 000	47 000
Total Current Debt	802 000	802 000	713 000	447 000
Total Equity and Debt	10 280 000	10 839 000	11 308 000	11 576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,7 %	36,04 %	34,03 %	21,14 %
Debt-to-Equity Ratio	4,88	5,31	5,75	6,28
Operating Profit Margin	69,57 %	68,47 %	70,04 %	60,51 %
Current Ratio	1,12	0,74	0,24	0,3
Quick Ratio	1,12	0,74	0,24	0,3
Equity Ratio	0,16	0,15	0,14	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %