BRASJO INVEST AS

5148 FYLLINGSDALEN

Finances

Return on Equity

24,07 %

Current Ratio

1 799

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	473 000	−3 000	−1 000	−4 000
Total Assets	1 966 000	1 492 000	1 695 000	1 997 000
Total Equity	1 965 000	1 492 000	1 495 000	1 696 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	7 000	13 000	23 000
Operating Profit	−8 000	−7 000	−13 000	−23 000
Financial Income	649 000	4 000	12 000	20 000
Financial Costs	168 000	0	0	0
Financial Balance	481 000	4 000	12 000	20 000
Earnings Before Tax	473 000	−3 000	−1 000	−4 000
Tax	0	0	0	0
Net Income	473 000	−3 000	−1 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	167 000	167 000	167 000	167 000
Total Current Assets	1 799 000	1 325 000	1 528 000	1 830 000
Total Assets	1 966 000	1 492 000	1 695 000	1 997 000
Total Retained Equity	1 798 000	1 325 000	1 328 000	1 529 000
Total Equity	1 965 000	1 492 000	1 495 000	1 696 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	200 000	300 000
Total Equity and Debt	1 966 000	1 492 000	1 695 000	1 997 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	7 000	13 000	23 000
Operating Profit	−8 000	−7 000	−13 000	−23 000
Financial Income	649 000	4 000	12 000	20 000
Financial Costs	168 000	0	0	0
Financial Balance	481 000	4 000	12 000	20 000
Dividends	0	0	200 000	300 000
Net Income	473 000	−3 000	−1 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	167 000	167 000	167 000	167 000
Total Fixed Assets	167 000	167 000	167 000	167 000
Stock	0	0	0	0
Total Investments	1 250 000	0	0	0
Cash, Bank	143 000	1 322 000	1 525 000	1 826 000
Total Current Assets	1 799 000	1 325 000	1 528 000	1 830 000
Total Assets	1 966 000	1 492 000	1 695 000	1 997 000
Total Equity	1 965 000	1 492 000	1 495 000	1 696 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	200 000	300 000
Other Current Debt	1 000	0	0	0
Total Current Debt	1 000	0	200 000	300 000
Total Equity and Debt	1 966 000	1 492 000	1 695 000	1 997 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,07 %	−0,2 %	−0,07 %	−0,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 799	-	7,64	6,1
Quick Ratio	1 799	-	7,64	6,1
Equity Ratio	1	1	0,88	0,85
Gross Profit Margin	-	-	-	-