BIXBY HOLDING AS

0789 OSLO

Finances

Return on Equity

56,82 %

Current Ratio

884,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 249 000	2 789 000	2 545 000	1 032 000
Net Income	50 071 000	3 647 000	3 683 000	5 987 000
Total Assets	88 207 000	38 062 000	34 425 000	30 762 000
Total Equity	88 121 000	38 050 000	34 403 000	30 720 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 249 000	2 789 000	2 545 000	1 032 000
Expenditure	245 000	77 000	385 000	173 000
Operating Profit	45 004 000	2 712 000	2 160 000	859 000
Financial Income	5 197 000	960 000	1 545 000	5 151 000
Financial Costs	45 000	15 000	0	−17 000
Financial Balance	5 152 000	945 000	1 545 000	5 168 000
Earnings Before Tax	50 156 000	3 657 000	3 704 000	6 027 000
Tax	85 000	10 000	21 000	40 000
Net Income	50 071 000	3 647 000	3 683 000	5 987 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 161 000	5 861 000	5 332 000	4 867 000
Total Current Assets	76 046 000	32 201 000	29 094 000	25 895 000
Total Assets	88 207 000	38 062 000	34 425 000	30 762 000
Total Retained Equity	87 990 000	37 920 000	34 273 000	30 590 000
Total Equity	88 121 000	38 050 000	34 403 000	30 720 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	86 000	11 000	22 000	41 000
Total Equity and Debt	88 207 000	38 062 000	34 425 000	30 762 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	45 249 000	2 789 000	2 545 000	1 032 000
Revenue	45 249 000	2 789 000	2 545 000	1 032 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	245 000	77 000	385 000	173 000
Operating Profit	45 004 000	2 712 000	2 160 000	859 000
Financial Income	5 197 000	960 000	1 545 000	5 151 000
Financial Costs	45 000	15 000	0	−17 000
Financial Balance	5 152 000	945 000	1 545 000	5 168 000
Dividends	0	0	0	0
Net Income	50 071 000	3 647 000	3 683 000	5 987 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	25 000	25 000	25 000
Total Tangible Assets	25 000	25 000	25 000	25 000
Total Fiancial Fixed Assets	12 136 000	5 836 000	5 306 000	4 841 000
Total Fixed Assets	12 161 000	5 861 000	5 332 000	4 867 000
Stock	0	0	0	0
Total Investments	25 829 000	24 067 000	25 014 000	21 117 000
Cash, Bank	50 198 000	8 134 000	4 060 000	4 738 000
Total Current Assets	76 046 000	32 201 000	29 094 000	25 895 000
Total Assets	88 207 000	38 062 000	34 425 000	30 762 000
Total Equity	88 121 000	38 050 000	34 403 000	30 720 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	86 000	11 000	22 000	41 000
Total Equity and Debt	88 207 000	38 062 000	34 425 000	30 762 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,82 %	9,58 %	10,71 %	19,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,46 %	97,24 %	84,87 %	83,24 %
Current Ratio	884,26	2 927,36	1 322,45	631,59
Quick Ratio	884,26	2 927,36	1 322,45	631,59
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %