KENT JOHNSTAD HOLDING AS

5152 BØNES

Finances

Return on Equity

0,54 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	13 000	724 000	392 000	491 000
Total Assets	2 511 000	2 969 000	2 734 000	2 463 000
Total Equity	2 421 000	2 969 000	2 725 000	2 433 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	8 000	8 000	9 000
Operating Profit	−12 000	−8 000	−8 000	−9 000
Financial Income	30 000	751 000	400 000	500 000
Financial Costs	4 000	19 000	0	0
Financial Balance	26 000	732 000	400 000	500 000
Earnings Before Tax	13 000	724 000	392 000	491 000
Tax	0	0	0	0
Net Income	13 000	724 000	392 000	491 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 510 000	2 680 000	2 330 000	1 930 000
Total Current Assets	1 000	289 000	403 000	533 000
Total Assets	2 511 000	2 969 000	2 734 000	2 463 000
Total Retained Equity	2 068 000	2 616 000	2 372 000	2 080 000
Total Equity	2 421 000	2 969 000	2 725 000	2 433 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	90 000	0	8 000	30 000
Total Equity and Debt	2 511 000	2 969 000	2 734 000	2 463 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	8 000	8 000	9 000
Operating Profit	−12 000	−8 000	−8 000	−9 000
Financial Income	30 000	751 000	400 000	500 000
Financial Costs	4 000	19 000	0	0
Financial Balance	26 000	732 000	400 000	500 000
Dividends	561 000	480 000	100 000	0
Net Income	13 000	724 000	392 000	491 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 510 000	2 680 000	2 330 000	1 930 000
Total Fixed Assets	2 510 000	2 680 000	2 330 000	1 930 000
Stock	0	0	0	0
Total Investments	0	282 000	0	0
Cash, Bank	1 000	7 000	403 000	533 000
Total Current Assets	1 000	289 000	403 000	533 000
Total Assets	2 511 000	2 969 000	2 734 000	2 463 000
Total Equity	2 421 000	2 969 000	2 725 000	2 433 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	561 000	480 000	100 000	0
Other Current Debt	90 000	0	8 000	30 000
Total Current Debt	90 000	0	8 000	30 000
Total Equity and Debt	2 511 000	2 969 000	2 734 000	2 463 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,54 %	24,39 %	14,39 %	20,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	-	50,38	17,77
Quick Ratio	0,01	-	50,38	17,77
Equity Ratio	0,96	1	1	0,99
Gross Profit Margin	-	-	-	-