LOJ HOLDING AS

0581 OSLO

Finances

Return on Equity

24,45 %

Current Ratio

1,37

Debt-to-Equity Ratio

2,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	83 136 000	75 793 000	75 119 000	83 594 000
Net Income	10 894 000	11 993 000	11 272 000	14 753 000
Total Assets	190 256 000	171 815 000	175 627 000	159 024 000
Total Equity	44 561 000	55 469 000	55 266 000	50 974 000

Income (NOK)	2022	2021	2020	2019
Revenue	83 136 000	75 793 000	75 119 000	83 594 000
Expenditure	66 250 000	57 710 000	58 289 000	61 648 000
Operating Profit	16 886 000	18 083 000	16 831 000	21 946 000
Financial Income	638 000	97 000	122 000	261 000
Financial Costs	3 491 000	2 781 000	2 501 000	3 270 000
Financial Balance	−2 853 000	−2 684 000	−2 379 000	−3 009 000
Earnings Before Tax	14 033 000	15 399 000	14 453 000	18 936 000
Tax	3 139 000	3 406 000	3 181 000	4 184 000
Net Income	10 894 000	11 993 000	11 272 000	14 753 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	141 577 000	132 940 000	131 993 000	127 818 000
Total Current Assets	48 680 000	38 875 000	43 634 000	31 207 000
Total Assets	190 256 000	171 815 000	175 627 000	159 024 000
Total Retained Equity	42 132 000	53 040 000	52 837 000	48 545 000
Total Equity	44 561 000	55 469 000	55 266 000	50 974 000
Total Long-Term Debt	110 255 000	98 381 000	101 307 000	88 409 000
Total Current Debt	35 440 000	17 964 000	19 054 000	19 642 000
Total Equity and Debt	190 256 000	171 815 000	175 627 000	159 024 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	81 841 000	74 640 000	74 970 000	83 082 000
Other Income	1 295 000	1 153 000	150 000	512 000
Revenue	83 136 000	75 793 000	75 119 000	83 594 000
Cost of Goods Sold	9 349 000	5 379 000	3 619 000	4 276 000
Salary Costs	24 314 000	23 389 000	23 192 000	23 895 000
Depreciation	10 704 000	10 299 000	11 383 000	12 423 000
Impairment	0	0	0	0
Expenditure	66 250 000	57 710 000	58 289 000	61 648 000
Operating Profit	16 886 000	18 083 000	16 831 000	21 946 000
Financial Income	638 000	97 000	122 000	261 000
Financial Costs	3 491 000	2 781 000	2 501 000	3 270 000
Financial Balance	−2 853 000	−2 684 000	−2 379 000	−3 009 000
Dividends	10 802 000	5 259 000	5 792 000	10 000 000
Net Income	10 894 000	11 993 000	11 272 000	14 753 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	41 318 000	42 050 000	42 540 000	41 638 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	100 084 000	89 516 000	87 944 000	84 170 000
Total Tangible Assets	141 402 000	131 566 000	130 484 000	125 808 000
Total Fiancial Fixed Assets	174 000	1 374 000	1 509 000	2 009 000
Total Fixed Assets	141 577 000	132 940 000	131 993 000	127 818 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 470 000	31 274 000	36 157 000	24 106 000
Total Current Assets	48 680 000	38 875 000	43 634 000	31 207 000
Total Assets	190 256 000	171 815 000	175 627 000	159 024 000
Total Equity	44 561 000	55 469 000	55 266 000	50 974 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	110 255 000	98 381 000	101 307 000	88 409 000
Creditors	4 234 000	3 506 000	4 102 000	3 272 000
Unpaid Taxes	3 743 000	4 027 000	3 466 000	4 368 000
Dividends	10 802 000	5 259 000	5 792 000	10 000 000
Other Current Debt	14 252 000	2 224 000	2 483 000	3 487 000
Total Current Debt	35 440 000	17 964 000	19 054 000	19 642 000
Total Equity and Debt	190 256 000	171 815 000	175 627 000	159 024 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,45 %	21,62 %	20,4 %	28,94 %
Debt-to-Equity Ratio	2,47	1,77	1,83	1,73
Operating Profit Margin	20,31 %	23,86 %	22,41 %	26,25 %
Current Ratio	1,37	2,16	2,29	1,59
Quick Ratio	1,37	2,16	2,29	1,59
Equity Ratio	0,23	0,32	0,31	0,32
Gross Profit Margin	88,75 %	92,9 %	95,18 %	94,88 %