JANSE KOMMUNIKASJON AS

4611 KRISTIANSAND S

Finances

Return on Equity

518,1 %

Current Ratio

0,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 381 000	4 414 000	3 469 000	3 121 000
Net Income	1 803 000	2 101 000	1 756 000	1 369 000
Total Assets	3 138 000	4 356 000	3 724 000	3 170 000
Total Equity	348 000	345 000	1 244 000	1 188 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 381 000	4 414 000	3 469 000	3 121 000
Expenditure	2 116 000	1 933 000	1 526 000	1 636 000
Operating Profit	2 266 000	2 481 000	1 942 000	1 484 000
Financial Income	63 000	274 000	249 000	218 000
Financial Costs	18 000	102 000	2 000	0
Financial Balance	45 000	172 000	247 000	218 000
Earnings Before Tax	2 311 000	2 653 000	2 189 000	1 702 000
Tax	508 000	553 000	433 000	333 000
Net Income	1 803 000	2 101 000	1 756 000	1 369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 117 000	1 278 000	891 000	169 000
Total Current Assets	1 021 000	3 078 000	2 832 000	3 001 000
Total Assets	3 138 000	4 356 000	3 724 000	3 170 000
Total Retained Equity	248 000	245 000	1 144 000	1 088 000
Total Equity	348 000	345 000	1 244 000	1 188 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 791 000	4 012 000	2 480 000	1 983 000
Total Equity and Debt	3 138 000	4 356 000	3 724 000	3 170 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 381 000	4 414 000	3 469 000	3 121 000
Other Income	0	0	0	0
Revenue	4 381 000	4 414 000	3 469 000	3 121 000
Cost of Goods Sold	477 000	347 000	99 000	208 000
Salary Costs	1 232 000	1 289 000	993 000	1 012 000
Depreciation	16 000	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	2 116 000	1 933 000	1 526 000	1 636 000
Operating Profit	2 266 000	2 481 000	1 942 000	1 484 000
Financial Income	63 000	274 000	249 000	218 000
Financial Costs	18 000	102 000	2 000	0
Financial Balance	45 000	172 000	247 000	218 000
Dividends	1 800 000	3 000 000	1 700 000	1 300 000
Net Income	1 803 000	2 101 000	1 756 000	1 369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	1 000	1 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	40 000	56 000	7 000
Total Tangible Assets	25 000	40 000	56 000	7 000
Total Fiancial Fixed Assets	2 090 000	1 237 000	834 000	160 000
Total Fixed Assets	2 117 000	1 278 000	891 000	169 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	622 000	2 694 000	2 496 000	2 743 000
Total Current Assets	1 021 000	3 078 000	2 832 000	3 001 000
Total Assets	3 138 000	4 356 000	3 724 000	3 170 000
Total Equity	348 000	345 000	1 244 000	1 188 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	70 000	118 000	55 000	37 000
Unpaid Taxes	303 000	226 000	205 000	217 000
Dividends	1 800 000	3 000 000	1 700 000	1 300 000
Other Current Debt	109 000	3 115 000	87 000	93 000
Total Current Debt	2 791 000	4 012 000	2 480 000	1 983 000
Total Equity and Debt	3 138 000	4 356 000	3 724 000	3 170 000

Financial indicators	2022	2021	2020	2019
Return on Equity	518,1 %	608,99 %	141,16 %	115,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,72 %	56,21 %	55,98 %	47,55 %
Current Ratio	0,37	0,77	1,14	1,51
Quick Ratio	0,37	0,77	1,14	1,51
Equity Ratio	0,11	0,08	0,33	0,37
Gross Profit Margin	89,11 %	92,14 %	97,15 %	93,34 %