INRO INVEST AS

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

−0,36 %

Current Ratio

1,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−25 000	−38 000	−278 000	−26 000
Total Assets	7 171 000	7 301 000	7 330 000	7 698 000
Total Equity	6 924 000	7 048 000	7 087 000	7 365 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	46 000	28 000	27 000
Operating Profit	−31 000	−46 000	−28 000	−27 000
Financial Income	6 000	8 000	124 000	1 000
Financial Costs	0	0	374 000	0
Financial Balance	6 000	8 000	−250 000	1 000
Earnings Before Tax	−25 000	−38 000	−278 000	−26 000
Tax	0	0	0	0
Net Income	−25 000	−38 000	−278 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 692 000	5 782 000	3 872 000	7 611 000
Total Current Assets	479 000	1 519 000	3 458 000	87 000
Total Assets	7 171 000	7 301 000	7 330 000	7 698 000
Total Retained Equity	4 615 000	4 739 000	4 778 000	5 056 000
Total Equity	6 924 000	7 048 000	7 087 000	7 365 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	248 000	252 000	243 000	334 000
Total Equity and Debt	7 171 000	7 301 000	7 330 000	7 698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	46 000	28 000	27 000
Operating Profit	−31 000	−46 000	−28 000	−27 000
Financial Income	6 000	8 000	124 000	1 000
Financial Costs	0	0	374 000	0
Financial Balance	6 000	8 000	−250 000	1 000
Dividends	100 000	0	0	100 000
Net Income	−25 000	−38 000	−278 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 692 000	5 782 000	3 872 000	7 611 000
Total Fixed Assets	6 692 000	5 782 000	3 872 000	7 611 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	479 000	1 519 000	3 458 000	87 000
Total Current Assets	479 000	1 519 000	3 458 000	87 000
Total Assets	7 171 000	7 301 000	7 330 000	7 698 000
Total Equity	6 924 000	7 048 000	7 087 000	7 365 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	16 000	15 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	100 000	0	0	100 000
Other Current Debt	148 000	236 000	228 000	220 000
Total Current Debt	248 000	252 000	243 000	334 000
Total Equity and Debt	7 171 000	7 301 000	7 330 000	7 698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,36 %	−0,54 %	−3,92 %	−0,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,93	6,03	14,23	0,26
Quick Ratio	1,93	6,03	14,23	0,26
Equity Ratio	0,97	0,97	0,97	0,96
Gross Profit Margin	-	-	-	-