ASTRID NORDSETH AS

1161 OSLO

Finances

Return on Equity

14,91 %

Current Ratio

2,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	478 000	146 000	−425 000	327 000
Total Assets	3 407 000	2 949 000	2 796 000	3 307 000
Total Equity	3 206 000	2 728 000	2 782 000	3 307 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	−47 000	539 000	−327 000
Operating Profit	−15 000	47 000	−539 000	327 000
Financial Income	496 000	99 000	114 000	0
Financial Costs	3 000	0	0	0
Financial Balance	493 000	99 000	114 000	0
Earnings Before Tax	478 000	146 000	−425 000	327 000
Tax	0	0	0	0
Net Income	478 000	146 000	−425 000	327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 831 000	2 831 000	2 777 000	3 301 000
Total Current Assets	575 000	118 000	19 000	6 000
Total Assets	3 407 000	2 949 000	2 796 000	3 307 000
Total Retained Equity	2 878 000	2 401 000	2 455 000	2 979 000
Total Equity	3 206 000	2 728 000	2 782 000	3 307 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	201 000	221 000	14 000	0
Total Equity and Debt	3 407 000	2 949 000	2 796 000	3 307 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	−66 000	524 000	−341 000
Expenditure	15 000	−47 000	539 000	−327 000
Operating Profit	−15 000	47 000	−539 000	327 000
Financial Income	496 000	99 000	114 000	0
Financial Costs	3 000	0	0	0
Financial Balance	493 000	99 000	114 000	0
Dividends	0	0	0	0
Net Income	478 000	146 000	−425 000	327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 831 000	2 831 000	2 777 000	3 301 000
Total Fixed Assets	2 831 000	2 831 000	2 777 000	3 301 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	575 000	18 000	19 000	5 000
Total Current Assets	575 000	118 000	19 000	6 000
Total Assets	3 407 000	2 949 000	2 796 000	3 307 000
Total Equity	3 206 000	2 728 000	2 782 000	3 307 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	33 000	14 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	201 000	188 000	0	0
Total Current Debt	201 000	221 000	14 000	0
Total Equity and Debt	3 407 000	2 949 000	2 796 000	3 307 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,91 %	5,35 %	−15,28 %	9,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,86	0,53	1,36	-
Quick Ratio	2,86	0,53	1,36	-
Equity Ratio	0,94	0,93	0,99	1
Gross Profit Margin	-	-	-	-