ROBERT SIVERTSEN INVEST AS

7059 JAKOBSLI

Finances

Return on Equity

−0,32 %

Current Ratio

1,31

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−21 000	−32 000	253 000	6 367 000
Total Assets	6 819 000	7 034 000	7 318 000	7 095 000
Total Equity	6 469 000	6 790 000	7 172 000	6 919 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	25 000	32 000	33 000
Operating Profit	−16 000	−25 000	−32 000	−33 000
Financial Income	0	0	295 000	6 412 000
Financial Costs	5 000	7 000	10 000	12 000
Financial Balance	−5 000	−7 000	285 000	6 400 000
Earnings Before Tax	−21 000	−32 000	253 000	6 367 000
Tax	0	0	0	0
Net Income	−21 000	−32 000	253 000	6 367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 424 000	6 719 000	7 014 000	7 014 000
Total Current Assets	395 000	315 000	304 000	81 000
Total Assets	6 819 000	7 034 000	7 318 000	7 095 000
Total Retained Equity	5 994 000	6 315 000	6 697 000	6 444 000
Total Equity	6 469 000	6 790 000	7 172 000	6 919 000
Total Long-Term Debt	48 000	92 000	137 000	175 000
Total Current Debt	302 000	152 000	9 000	1 000
Total Equity and Debt	6 819 000	7 034 000	7 318 000	7 095 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	25 000	32 000	33 000
Operating Profit	−16 000	−25 000	−32 000	−33 000
Financial Income	0	0	295 000	6 412 000
Financial Costs	5 000	7 000	10 000	12 000
Financial Balance	−5 000	−7 000	285 000	6 400 000
Dividends	300 000	350 000	0	50 000
Net Income	−21 000	−32 000	253 000	6 367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 424 000	6 719 000	7 014 000	7 014 000
Total Fixed Assets	6 424 000	6 719 000	7 014 000	7 014 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	395 000	315 000	304 000	81 000
Total Current Assets	395 000	315 000	304 000	81 000
Total Assets	6 819 000	7 034 000	7 318 000	7 095 000
Total Equity	6 469 000	6 790 000	7 172 000	6 919 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	48 000	92 000	137 000	175 000
Creditors	0	0	9 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	350 000	0	50 000
Other Current Debt	2 000	152 000	0	0
Total Current Debt	302 000	152 000	9 000	1 000
Total Equity and Debt	6 819 000	7 034 000	7 318 000	7 095 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,32 %	−0,47 %	3,53 %	92,02 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,03
Operating Profit Margin	-	-	-	-
Current Ratio	1,31	2,07	33,78	81
Quick Ratio	1,31	2,07	33,78	81
Equity Ratio	0,95	0,97	0,98	0,98
Gross Profit Margin	-	-	-	-