MOGOP INVEST AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

0,58 %

Current Ratio

60,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	104 000	106 000	0	2 514 000
Net Income	56 000	−13 000	0	1 913 000
Total Assets	9 841 000	9 778 000	9 784 000	10 323 000
Total Equity	9 732 000	9 676 000	9 690 000	9 690 000

Income (NOK)	2022	2021	2020	2019
Revenue	104 000	106 000	0	2 514 000
Expenditure	94 000	122 000	48 000	133 000
Operating Profit	11 000	−15 000	−48 000	2 380 000
Financial Income	61 000	11 000	54 000	72 000
Financial Costs	0	0	6 000	0
Financial Balance	61 000	11 000	48 000	72 000
Earnings Before Tax	72 000	−4 000	1 000	2 452 000
Tax	16 000	9 000	1 000	540 000
Net Income	56 000	−13 000	0	1 913 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 281 000	3 281 000	3 281 000	0
Total Current Assets	6 560 000	6 497 000	6 503 000	10 323 000
Total Assets	9 841 000	9 778 000	9 784 000	10 323 000
Total Retained Equity	5 827 000	5 771 000	5 784 000	5 785 000
Total Equity	9 732 000	9 676 000	9 690 000	9 690 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	109 000	102 000	94 000	633 000
Total Equity and Debt	9 841 000	9 778 000	9 784 000	10 323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	104 000	106 000	0	2 514 000
Revenue	104 000	106 000	0	2 514 000
Cost of Goods Sold	46 000	41 000	11 000	38 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	94 000	122 000	48 000	133 000
Operating Profit	11 000	−15 000	−48 000	2 380 000
Financial Income	61 000	11 000	54 000	72 000
Financial Costs	0	0	6 000	0
Financial Balance	61 000	11 000	48 000	72 000
Dividends	0	0	0	0
Net Income	56 000	−13 000	0	1 913 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 281 000	3 281 000	3 281 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 281 000	3 281 000	3 281 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 281 000	3 281 000	3 281 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 550 000	6 487 000	6 458 000	10 276 000
Total Current Assets	6 560 000	6 497 000	6 503 000	10 323 000
Total Assets	9 841 000	9 778 000	9 784 000	10 323 000
Total Equity	9 732 000	9 676 000	9 690 000	9 690 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	93 000	93 000	93 000	93 000
Total Current Debt	109 000	102 000	94 000	633 000
Total Equity and Debt	9 841 000	9 778 000	9 784 000	10 323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,58 %	−0,13 %	0 %	19,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,58 %	−14,15 %	-	94,67 %
Current Ratio	60,18	63,7	69,18	16,31
Quick Ratio	60,18	63,7	69,18	16,31
Equity Ratio	0,99	0,99	0,99	0,94
Gross Profit Margin	55,77 %	61,32 %	-	98,49 %