BENGTSEN INVEST AS

7650 VERDAL

Finances

Return on Equity

1,54 %

Current Ratio

15,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	150 000	0	0
Net Income	319 000	2 795 000	1 568 000	2 488 000
Total Assets	21 343 000	22 403 000	22 386 000	20 322 000
Total Equity	20 716 000	21 396 000	19 901 000	19 533 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	150 000	0	0
Expenditure	40 000	47 000	262 000	343 000
Operating Profit	−40 000	103 000	−262 000	−343 000
Financial Income	977 000	3 048 000	1 798 000	2 788 000
Financial Costs	594 000	297 000	0	0
Financial Balance	383 000	2 751 000	1 798 000	2 788 000
Earnings Before Tax	343 000	2 854 000	1 536 000	2 445 000
Tax	23 000	59 000	−32 000	−43 000
Net Income	319 000	2 795 000	1 568 000	2 488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 021 000	13 652 000	7 812 000	6 529 000
Total Current Assets	9 322 000	8 751 000	14 573 000	13 793 000
Total Assets	21 343 000	22 403 000	22 386 000	20 322 000
Total Retained Equity	13 525 000	14 206 000	12 710 000	12 343 000
Total Equity	20 716 000	21 396 000	19 901 000	19 533 000
Total Long-Term Debt	27 000	4 000	0	0
Total Current Debt	600 000	1 003 000	2 484 000	788 000
Total Equity and Debt	21 343 000	22 403 000	22 386 000	20 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	150 000	0	0
Revenue	0	150 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	71 000	71 000
Impairment	0	0	0	0
Expenditure	40 000	47 000	262 000	343 000
Operating Profit	−40 000	103 000	−262 000	−343 000
Financial Income	977 000	3 048 000	1 798 000	2 788 000
Financial Costs	594 000	297 000	0	0
Financial Balance	383 000	2 751 000	1 798 000	2 788 000
Dividends	600 000	1 000 000	1 200 000	800 000
Net Income	319 000	2 795 000	1 568 000	2 488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	55 000	24 000
Real Eastate	719 000	719 000	719 000	719 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	190 000	261 000
Total Tangible Assets	719 000	719 000	909 000	980 000
Total Fiancial Fixed Assets	11 302 000	12 933 000	6 849 000	5 525 000
Total Fixed Assets	12 021 000	13 652 000	7 812 000	6 529 000
Stock	0	0	0	0
Total Investments	4 097 000	6 057 000	8 235 000	5 623 000
Cash, Bank	5 225 000	2 694 000	6 338 000	8 170 000
Total Current Assets	9 322 000	8 751 000	14 573 000	13 793 000
Total Assets	21 343 000	22 403 000	22 386 000	20 322 000
Total Equity	20 716 000	21 396 000	19 901 000	19 533 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 000	4 000	0	0
Creditors	0	3 000	1 000	−12 000
Unpaid Taxes	0	0	0	0
Dividends	600 000	1 000 000	1 200 000	800 000
Other Current Debt	0	0	1 283 000	0
Total Current Debt	600 000	1 003 000	2 484 000	788 000
Total Equity and Debt	21 343 000	22 403 000	22 386 000	20 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,54 %	13,06 %	7,88 %	12,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	68,67 %	-	-
Current Ratio	15,54	8,72	5,87	17,5
Quick Ratio	15,54	8,72	5,87	17,5
Equity Ratio	0,97	0,96	0,89	0,96
Gross Profit Margin	-	100 %	-	-