BENGTSEN HOLDING AS

7656 VERDAL

Finances

Return on Equity

3,6 %

Current Ratio

2 400

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 000	0	0	0
Net Income	297 000	197 000	1 291 000	1 730 000
Total Assets	8 249 000	8 152 000	8 354 000	8 711 000
Total Equity	8 248 000	8 150 000	8 353 000	8 662 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 000	0	0	0
Expenditure	72 000	10 000	113 000	139 000
Operating Profit	−36 000	−10 000	−113 000	−139 000
Financial Income	572 000	615 000	1 379 000	1 895 000
Financial Costs	239 000	407 000	−25 000	26 000
Financial Balance	333 000	208 000	1 404 000	1 869 000
Earnings Before Tax	297 000	197 000	1 291 000	1 730 000
Tax	0	0	0	0
Net Income	297 000	197 000	1 291 000	1 730 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 849 000	6 274 000	5 787 000	5 054 000
Total Current Assets	2 400 000	1 877 000	2 567 000	3 658 000
Total Assets	8 249 000	8 152 000	8 354 000	8 711 000
Total Retained Equity	6 847 000	6 749 000	6 952 000	7 261 000
Total Equity	8 248 000	8 150 000	8 353 000	8 662 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	1 000	49 000
Total Equity and Debt	8 249 000	8 152 000	8 354 000	8 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	36 000	0	0	0
Revenue	36 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	10 000	113 000	139 000
Operating Profit	−36 000	−10 000	−113 000	−139 000
Financial Income	572 000	615 000	1 379 000	1 895 000
Financial Costs	239 000	407 000	−25 000	26 000
Financial Balance	333 000	208 000	1 404 000	1 869 000
Dividends	0	0	0	0
Net Income	297 000	197 000	1 291 000	1 730 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 849 000	6 274 000	5 787 000	5 054 000
Total Fixed Assets	5 849 000	6 274 000	5 787 000	5 054 000
Stock	917 000	917 000	917 000	917 000
Total Investments	1 085 000	523 000	1 008 000	1 897 000
Cash, Bank	7 000	86 000	535 000	773 000
Total Current Assets	2 400 000	1 877 000	2 567 000	3 658 000
Total Assets	8 249 000	8 152 000	8 354 000	8 711 000
Total Equity	8 248 000	8 150 000	8 353 000	8 662 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	49 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	1 000	1 000	49 000
Total Equity and Debt	8 249 000	8 152 000	8 354 000	8 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,6 %	2,42 %	15,46 %	19,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−100 %	-	-	-
Current Ratio	2 400	1 877	2 567	74,65
Quick Ratio	−2,62	−2,05	−2,8	−4,21
Equity Ratio	1	1	1	0,99
Gross Profit Margin	100 %	-	-	-