GROPA INVEST AS

7660 VUKU

Finances

Return on Equity

4,54 %

Current Ratio

24,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	634 000	684 000	762 000	1 350 000
Total Assets	14 510 000	14 856 000	16 183 000	16 132 000
Total Equity	13 964 000	14 330 000	15 146 000	15 384 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	30 000	30 000	295 000
Operating Profit	−15 000	−30 000	−30 000	−295 000
Financial Income	691 000	736 000	828 000	1 696 000
Financial Costs	0	0	0	0
Financial Balance	691 000	736 000	828 000	1 696 000
Earnings Before Tax	675 000	706 000	798 000	1 402 000
Tax	42 000	22 000	37 000	52 000
Net Income	634 000	684 000	762 000	1 350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 235 000	1 235 000	1 262 000	1 262 000
Total Current Assets	13 275 000	13 621 000	14 921 000	14 870 000
Total Assets	14 510 000	14 856 000	16 183 000	16 132 000
Total Retained Equity	8 940 000	9 307 000	10 122 000	10 360 000
Total Equity	13 964 000	14 330 000	15 146 000	15 384 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	546 000	526 000	1 037 000	748 000
Total Equity and Debt	14 510 000	14 856 000	16 183 000	16 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	30 000	30 000	295 000
Operating Profit	−15 000	−30 000	−30 000	−295 000
Financial Income	691 000	736 000	828 000	1 696 000
Financial Costs	0	0	0	0
Financial Balance	691 000	736 000	828 000	1 696 000
Dividends	1 000 000	1 500 000	1 000 000	1 000 000
Net Income	634 000	684 000	762 000	1 350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 235 000	1 235 000	1 262 000	1 262 000
Total Fixed Assets	1 235 000	1 235 000	1 262 000	1 262 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 275 000	13 621 000	14 921 000	14 870 000
Total Current Assets	13 275 000	13 621 000	14 921 000	14 870 000
Total Assets	14 510 000	14 856 000	16 183 000	16 132 000
Total Equity	13 964 000	14 330 000	15 146 000	15 384 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	0	97 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	1 500 000	1 000 000	1 000 000
Other Current Debt	0	0	0	99 000
Total Current Debt	546 000	526 000	1 037 000	748 000
Total Equity and Debt	14 510 000	14 856 000	16 183 000	16 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,54 %	4,77 %	5,03 %	8,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	24,31	25,9	14,39	19,88
Quick Ratio	24,31	25,9	14,39	19,88
Equity Ratio	0,96	0,96	0,94	0,95
Gross Profit Margin	-	-	-	-