JT-HOLDING AS

5538 HAUGESUND

Finances

Return on Equity

42,22 %

Current Ratio

−6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	24 000	0	0
Net Income	19 000	−53 000	−194 000	−5 000
Total Assets	40 000	81 000	134 000	327 000
Total Equity	45 000	26 000	79 000	273 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	24 000	0	0
Expenditure	5 000	77 000	4 000	5 000
Operating Profit	19 000	−53 000	−4 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	190 000	0
Financial Balance	0	0	−190 000	0
Earnings Before Tax	19 000	−53 000	−194 000	−5 000
Tax	0	0	0	0
Net Income	19 000	−53 000	−194 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	10 000	200 000
Total Current Assets	30 000	71 000	124 000	127 000
Total Assets	40 000	81 000	134 000	327 000
Total Retained Equity	−122 000	−141 000	−88 000	106 000
Total Equity	45 000	26 000	79 000	273 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−5 000	55 000	55 000	54 000
Total Equity and Debt	40 000	81 000	134 000	327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	0	0	0
Other Income	0	24 000	0	0
Revenue	24 000	24 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	77 000	4 000	5 000
Operating Profit	19 000	−53 000	−4 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	190 000	0
Financial Balance	0	0	−190 000	0
Dividends	0	0	0	0
Net Income	19 000	−53 000	−194 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	200 000
Total Fixed Assets	10 000	10 000	10 000	200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	59 000	99 000	2 000
Total Current Assets	30 000	71 000	124 000	127 000
Total Assets	40 000	81 000	134 000	327 000
Total Equity	45 000	26 000	79 000	273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−5 000	55 000	55 000	40 000
Total Current Debt	−5 000	55 000	55 000	54 000
Total Equity and Debt	40 000	81 000	134 000	327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,22 %	−203,85 %	−245,57 %	−1,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,17 %	−220,83 %	-	-
Current Ratio	−6	1,29	2,25	2,35
Quick Ratio	−6	1,29	2,25	2,35
Equity Ratio	1,13	0,32	0,59	0,83
Gross Profit Margin	100 %	100 %	-	-