LANGGRUNN NÆRINGSUTVIKLING AS

3187 HORTEN

Finances

Share Ownership

Return on Equity

−4,32 %

Current Ratio

236

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−129 000	−4 241 000	−33 000	−28 000
Total Assets	3 486 000	3 210 000	7 488 000	7 194 000
Total Equity	2 985 000	−4 337 000	−97 000	−63 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	131 000	4 241 000	35 000	31 000
Operating Profit	−131 000	−4 241 000	−35 000	−31 000
Financial Income	2 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	3 000
Earnings Before Tax	−129 000	−4 241 000	−33 000	−28 000
Tax	0	0	0	0
Net Income	−129 000	−4 241 000	−33 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 250 000	3 075 000	7 264 000	6 852 000
Total Current Assets	236 000	135 000	223 000	342 000
Total Assets	3 486 000	3 210 000	7 488 000	7 194 000
Total Retained Equity	0	−4 437 000	−197 000	−163 000
Total Equity	2 985 000	−4 337 000	−97 000	−63 000
Total Long-Term Debt	500 000	7 528 000	7 528 000	7 170 000
Total Current Debt	1 000	19 000	56 000	88 000
Total Equity and Debt	3 486 000	3 210 000	7 488 000	7 194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	4 205 000	0	0
Expenditure	131 000	4 241 000	35 000	31 000
Operating Profit	−131 000	−4 241 000	−35 000	−31 000
Financial Income	2 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	−129 000	−4 241 000	−33 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 250 000	3 075 000	7 264 000	6 852 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 250 000	3 075 000	7 264 000	6 852 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 250 000	3 075 000	7 264 000	6 852 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	229 000	129 000	217 000	335 000
Total Current Assets	236 000	135 000	223 000	342 000
Total Assets	3 486 000	3 210 000	7 488 000	7 194 000
Total Equity	2 985 000	−4 337 000	−97 000	−63 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	500 000	7 528 000	7 528 000	7 170 000
Creditors	1 000	19 000	16 000	88 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	39 000	0
Total Current Debt	1 000	19 000	56 000	88 000
Total Equity and Debt	3 486 000	3 210 000	7 488 000	7 194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,32 %	97,79 %	34,02 %	44,44 %
Debt-to-Equity Ratio	0,17	−1,74	−77,61	−113,81
Operating Profit Margin	-	-	-	-
Current Ratio	236	7,11	3,98	3,89
Quick Ratio	236	7,11	3,98	3,89
Equity Ratio	0,86	−1,35	−0,01	−0,01
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table