GEWI AS

7562 SAKSVIK

Finances

Return on Equity

0,3 %

Current Ratio

2,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	52 000	78 000	61 000	78 000
Total Assets	17 357 000	17 300 000	17 309 000	17 284 000
Total Equity	17 269 000	17 297 000	17 244 000	17 233 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	45 000	44 000	62 000	58 000
Operating Profit	−45 000	−44 000	−62 000	−58 000
Financial Income	110 000	137 000	142 000	153 000
Financial Costs	0	2 000	0	0
Financial Balance	110 000	135 000	142 000	153 000
Earnings Before Tax	65 000	90 000	80 000	95 000
Tax	13 000	13 000	19 000	17 000
Net Income	52 000	78 000	61 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 141 000	17 000 000	16 966 000	16 914 000
Total Current Assets	217 000	300 000	343 000	370 000
Total Assets	17 357 000	17 300 000	17 309 000	17 284 000
Total Retained Equity	16 227 000	16 256 000	16 202 000	16 191 000
Total Equity	17 269 000	17 297 000	17 244 000	17 233 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	88 000	2 000	65 000	51 000
Total Equity and Debt	17 357 000	17 300 000	17 309 000	17 284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	44 000	62 000	58 000
Operating Profit	−45 000	−44 000	−62 000	−58 000
Financial Income	110 000	137 000	142 000	153 000
Financial Costs	0	2 000	0	0
Financial Balance	110 000	135 000	142 000	153 000
Dividends	80 000	24 000	50 000	50 000
Net Income	52 000	78 000	61 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	41 000	52 000	64 000	83 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 099 000	16 948 000	16 902 000	16 831 000
Total Fixed Assets	17 141 000	17 000 000	16 966 000	16 914 000
Stock	0	0	0	0
Total Investments	0	26 000	26 000	26 000
Cash, Bank	217 000	254 000	307 000	247 000
Total Current Assets	217 000	300 000	343 000	370 000
Total Assets	17 357 000	17 300 000	17 309 000	17 284 000
Total Equity	17 269 000	17 297 000	17 244 000	17 233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	15 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	80 000	24 000	50 000	50 000
Other Current Debt	0	0	0	50 000
Total Current Debt	88 000	2 000	65 000	51 000
Total Equity and Debt	17 357 000	17 300 000	17 309 000	17 284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,3 %	0,45 %	0,35 %	0,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,47	150	5,28	7,25
Quick Ratio	2,47	150	5,28	7,25
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-