BRATTSET HOLDING AS

7038 TRONDHEIM

Finances

Return on Equity

61,04 %

Current Ratio

114,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 489 000	4 648 000	4 967 000	1 365 000
Total Assets	7 409 000	2 919 000	6 270 000	1 270 000
Total Equity	7 354 000	2 866 000	6 218 000	1 251 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	19 000	18 000	18 000
Operating Profit	−18 000	−19 000	−18 000	−18 000
Financial Income	4 541 000	4 701 000	5 018 000	1 384 000
Financial Costs	0	0	0	0
Financial Balance	4 541 000	4 701 000	5 018 000	1 384 000
Earnings Before Tax	4 524 000	4 682 000	5 000 000	1 365 000
Tax	35 000	34 000	33 000	0
Net Income	4 489 000	4 648 000	4 967 000	1 365 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 219 000	1 219 000	1 219 000	1 219 000
Total Current Assets	6 190 000	1 699 000	5 050 000	50 000
Total Assets	7 409 000	2 919 000	6 270 000	1 270 000
Total Retained Equity	7 254 000	2 766 000	6 118 000	1 151 000
Total Equity	7 354 000	2 866 000	6 218 000	1 251 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	54 000	53 000	52 000	19 000
Total Equity and Debt	7 409 000	2 919 000	6 270 000	1 270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	19 000	18 000	18 000
Operating Profit	−18 000	−19 000	−18 000	−18 000
Financial Income	4 541 000	4 701 000	5 018 000	1 384 000
Financial Costs	0	0	0	0
Financial Balance	4 541 000	4 701 000	5 018 000	1 384 000
Dividends	0	0	0	0
Net Income	4 489 000	4 648 000	4 967 000	1 365 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 219 000	1 219 000	1 219 000	1 219 000
Total Fixed Assets	1 219 000	1 219 000	1 219 000	1 219 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 190 000	1 699 000	5 050 000	50 000
Total Current Assets	6 190 000	1 699 000	5 050 000	50 000
Total Assets	7 409 000	2 919 000	6 270 000	1 270 000
Total Equity	7 354 000	2 866 000	6 218 000	1 251 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	19 000	19 000	19 000
Total Current Debt	54 000	53 000	52 000	19 000
Total Equity and Debt	7 409 000	2 919 000	6 270 000	1 270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,04 %	162,18 %	79,88 %	109,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	114,63	32,06	97,12	2,63
Quick Ratio	114,63	32,06	97,12	2,63
Equity Ratio	0,99	0,98	0,99	0,99
Gross Profit Margin	-	-	-	-