NYVEIEN EIENDOM AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

4,74 %

Current Ratio

Debt-to-Equity Ratio

−59,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 848 000	2 687 000	2 657 000	2 617 000
Net Income	−18 000	81 000	−3 000	−125 000
Total Assets	22 462 000	22 873 000	23 328 000	23 965 000
Total Equity	−380 000	−362 000	−443 000	−440 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 848 000	2 687 000	2 657 000	2 617 000
Expenditure	1 729 000	1 685 000	1 692 000	1 686 000
Operating Profit	1 120 000	1 002 000	965 000	930 000
Financial Income	75 000	3 000	8 000	22 000
Financial Costs	1 218 000	901 000	976 000	1 113 000
Financial Balance	−1 143 000	−898 000	−968 000	−1 091 000
Earnings Before Tax	−24 000	104 000	−3 000	−161 000
Tax	−5 000	23 000	−1 000	−35 000
Net Income	−18 000	81 000	−3 000	−125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 358 000	18 767 000	20 204 000	21 618 000
Total Current Assets	5 104 000	4 106 000	3 124 000	2 347 000
Total Assets	22 462 000	22 873 000	23 328 000	23 965 000
Total Retained Equity	−480 000	−462 000	−543 000	−540 000
Total Equity	−380 000	−362 000	−443 000	−440 000
Total Long-Term Debt	22 523 000	22 978 000	23 554 000	24 139 000
Total Current Debt	319 000	257 000	217 000	265 000
Total Equity and Debt	22 462 000	22 873 000	23 328 000	23 965 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 848 000	2 687 000	2 657 000	2 617 000
Revenue	2 848 000	2 687 000	2 657 000	2 617 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 414 000	1 414 000	1 414 000	1 414 000
Impairment	0	0	0	0
Expenditure	1 729 000	1 685 000	1 692 000	1 686 000
Operating Profit	1 120 000	1 002 000	965 000	930 000
Financial Income	75 000	3 000	8 000	22 000
Financial Costs	1 218 000	901 000	976 000	1 113 000
Financial Balance	−1 143 000	−898 000	−968 000	−1 091 000
Dividends	0	0	0	0
Net Income	−18 000	81 000	−3 000	−125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	452 000	446 000	469 000	469 000
Real Eastate	16 901 000	18 312 000	19 724 000	21 135 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	9 000	11 000	14 000
Total Tangible Assets	16 906 000	18 321 000	19 735 000	21 149 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 358 000	18 767 000	20 204 000	21 618 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 084 000	4 084 000	3 107 000	2 329 000
Total Current Assets	5 104 000	4 106 000	3 124 000	2 347 000
Total Assets	22 462 000	22 873 000	23 328 000	23 965 000
Total Equity	−380 000	−362 000	−443 000	−440 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 523 000	22 978 000	23 554 000	24 139 000
Creditors	23 000	44 000	10 000	12 000
Unpaid Taxes	109 000	102 000	104 000	102 000
Dividends	0	0	0	0
Other Current Debt	187 000	111 000	103 000	151 000
Total Current Debt	319 000	257 000	217 000	265 000
Total Equity and Debt	22 462 000	22 873 000	23 328 000	23 965 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,74 %	−22,38 %	0,68 %	28,41 %
Debt-to-Equity Ratio	−59,27	−63,48	−53,17	−54,86
Operating Profit Margin	39,33 %	37,29 %	36,32 %	35,54 %
Current Ratio	16	15,98	14,4	8,86
Quick Ratio	16	15,98	14,4	8,86
Equity Ratio	−0,02	−0,02	−0,02	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %