MARSITA AS

5107 SALHUS

Finances

Share Ownership

Return on Equity

0,13 %

Current Ratio

5,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	24 000	542 000	−137 000	2 077 000
Total Assets	19 101 000	20 331 000	20 913 000	22 601 000
Total Equity	17 814 000	18 991 000	19 649 000	20 986 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	19 000	21 000	14 000
Operating Profit	−21 000	−19 000	−21 000	−14 000
Financial Income	450 000	659 000	316 000	2 206 000
Financial Costs	319 000	−43 000	367 000	0
Financial Balance	131 000	702 000	−51 000	2 206 000
Earnings Before Tax	110 000	683 000	−72 000	2 192 000
Tax	86 000	141 000	65 000	115 000
Net Income	24 000	542 000	−137 000	2 077 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 608 000	12 580 000	11 956 000	12 161 000
Total Current Assets	6 492 000	7 752 000	8 958 000	10 440 000
Total Assets	19 101 000	20 331 000	20 913 000	22 601 000
Total Retained Equity	17 127 000	18 304 000	18 962 000	20 299 000
Total Equity	17 814 000	18 991 000	19 649 000	20 986 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 286 000	1 341 000	1 265 000	1 615 000
Total Equity and Debt	19 101 000	20 331 000	20 913 000	22 601 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	19 000	21 000	14 000
Operating Profit	−21 000	−19 000	−21 000	−14 000
Financial Income	450 000	659 000	316 000	2 206 000
Financial Costs	319 000	−43 000	367 000	0
Financial Balance	131 000	702 000	−51 000	2 206 000
Dividends	1 200 000	1 200 000	1 200 000	1 500 000
Net Income	24 000	542 000	−137 000	2 077 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 608 000	12 580 000	11 956 000	12 161 000
Total Fixed Assets	12 608 000	12 580 000	11 956 000	12 161 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 492 000	7 752 000	8 958 000	10 382 000
Total Current Assets	6 492 000	7 752 000	8 958 000	10 440 000
Total Assets	19 101 000	20 331 000	20 913 000	22 601 000
Total Equity	17 814 000	18 991 000	19 649 000	20 986 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 200 000	1 200 000	1 200 000	1 500 000
Other Current Debt	0	0	0	0
Total Current Debt	1 286 000	1 341 000	1 265 000	1 615 000
Total Equity and Debt	19 101 000	20 331 000	20 913 000	22 601 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,13 %	2,85 %	−0,7 %	9,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,05	5,78	7,08	6,46
Quick Ratio	5,05	5,78	7,08	6,46
Equity Ratio	0,93	0,93	0,94	0,93
Gross Profit Margin	-	-	-	-